āagman

Not investment advice. Data and computed figures, for information only.

DCM Shriram Ltd

NSE: DCMSHRIRAM
₹1,012.85
−₹20.45 (−1.98%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹15,193 Cr
CMP
₹1,012.85
52-wk High / Low
₹1,409 / 886
P/E
11.1
P/B
2.0
Book Value
₹495.0
Div Yield
1.15%
ROCE
12.0%
ROE
11.5%
Face Value
₹2
D/E
0.38

Price−15.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹781
√(22.5 × EPS × book value per share)
ROIC
8.1%
vs 8.1% sector median
Cash flow to profit
1.44
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+14
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
10.0%
ROE × earnings retention ratio
ROE stability
4.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.08DII −0.10
Latest quarter vs the previous one
Cash-accrual divergence
−2.8%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 1.2pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
+PE of 11.1x is below the sector median of 27.6x
Watch-outs
−Borrowings are up 174.7% since FY2016 (1064 to 2923)
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,7802,7083,0352,3992,8762,9573,3672,8773,2623,2723,8113,1933,564
Expenses2,6142,5942,5902,1342,6292,7762,8712,4722,9582,9633,2802,8403,228
Operating Profit166114445265248181496405304309532353337
OPM %6.0%4.2%14.7%11.0%8.6%6.1%14.7%14.1%9.3%9.4%14.0%11.1%9.5%
Other Income17223524265441212299−2678107
Interest25151532293843434443494041
Depreciation7274778086101109114112119134138128
Profit before tax864738917715896386270170246322254274
Net Profit573224011810063262179114159213371693
EPS (₹)3.632.0715.427.556.434.0316.8111.477.2710.1313.6023.7244.42

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5,6395,7805,7886,9007,7717,7678,3089,62711,54710,92212,07713,53813,840
Expenses5,2405,2765,0175,8666,4026,5757,1567,8319,9419,93210,74712,04112,310
Operating Profit3995057711,0351,3691,1921,1521,7961,6069911,3301,4971,530
OPM %7.1%8.7%13.3%15.0%17.6%15.3%13.9%18.7%13.9%9.1%11.0%11.1%11.1%
Other Income524147568888929212099142173258
Interest112857183119164122855388153176173
Depreciation11098114141157219233238260303410502519
Profit before tax2283626338671,1808978891,5651,4136999099921,096
Net Profit2113015526699047226741,0679114476048561,436
EPS (₹)12.9818.5833.9741.2256.9945.9643.1768.4558.4128.6738.7554.7391.87

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital333333333131313131313131—
Reserves1,8262,0582,4953,0073,4944,0184,6175,4706,1626,4916,9737,681—
Borrowings7601,0641,0747561,6102,1501,5211,5771,7072,1522,5292,923—
Other Liabilities1,7981,8521,9721,8572,0011,9351,6212,2902,8192,8743,1983,479—
Total Liabilities4,4175,0075,5745,6527,1368,1357,7909,36910,72011,54712,73114,115—
Fixed Assets1,4431,4282,0222,2112,6903,4993,3603,4084,1054,2226,5177,518—
CWIP6235765117332591094941,6302,615834571—
Investments63531303129303125456136—
Other Assets2,9063,1863,4573,2944,0844,5484,2915,4634,9734,6565,3245,889—
Total Assets4,4175,0075,5745,6527,1368,1357,7909,36910,72011,54712,73114,115—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity9691671007728277754961,8871,2241,2967941,1271,234
Cash from Investing Activity−200228−326−411−321−803−518−642−888−1,543−1,070−850−1,241
Cash from Financing Activity−585−594166−185−571277183−918−275−235169−1−307
Net Cash Flow184−200−59176−6524816132762−482−107277−314

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %14.012.015.021.025.029.019.016.024.019.09.011.012.0
ROE %————————————11.5
EPS (₹)14.8512.9818.5833.9741.2256.9945.9643.1768.4558.4128.6738.7554.73
Book Value (₹)————————————495.0
Face Value (₹)————————————2
P/E————————————11.1
Div Yield %————————————1.15
NPM %3.93.75.29.59.611.59.28.011.07.84.14.96.2
OPM %8.07.09.013.015.018.015.014.019.014.09.011.011.0
D/E0.700.410.510.420.250.460.530.330.290.280.330.360.38
P/B————————————2.0

Growth

As of 27 Sep 2026
Compounded sales growth
10 years+9.0%
5 years+10.0%
3 years+5.0%
TTM+11.0%
Compounded profit growth
10 years+11.0%
5 years+5.0%
3 years−1.0%
TTM+122.0%
Stock price CAGR
10 years+17.0%
5 years−1.0%
3 years−4.0%
Last year−16.0%
Return on equity
10 years15.0%
5 years12.0%
3 years9.0%
Last year12.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters63.87%63.87%63.88%66.53%66.53%66.53%66.52%66.53%66.53%66.53%66.53%66.53%
FIIs1.45%1.45%4.38%3.08%3.58%2.52%3.02%2.67%3.76%4.10%3.97%3.89%
DIIs10.32%10.32%8.93%9.22%9.33%9.57%8.89%8.81%8.07%7.76%8.55%8.45%
Government0.02%0.02%0.02%0.15%0.02%0.02%0.02%0.02%0.02%0.02%0.00%0.00%
Public22.63%22.63%21.17%19.52%19.22%20.23%20.43%20.97%20.70%20.82%20.23%20.44%
No. of shareholders42,64542,64546,26043,37840,67940,81864,11857,79657,17161,68255,22054,377
Change since Jun 2023 (pp)
Promoters +2.66FIIs +2.44DIIs −1.87Public −2.19

Documents

As of 27 Sep 2026

Corporate actions

As of 31 Jul 2026
31 Jul 2026DIVIDENDDividend - Rs 4 Per Share—
23 Jan 2026DIVIDENDInterim Dividend - Rs 3.60 Per Share—
3 Nov 2025DIVIDENDInterim Dividend - Rs 3.60 Per Share—
5 Aug 2025DIVIDENDDividend - Rs 3.40 Per Share—
24 Jan 2025DIVIDENDInterim Dividend - Rs 3.60 Per Share—
11 Nov 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
9 Jul 2024DIVIDENDDividend - Rs 2.60 Per Share—
6 Mar 2024DIVIDENDInterim Dividend - Rs 4 Per Share—
18 Jul 2023DIVIDENDDividend - Rs 3.60 Per Share—
1 Feb 2023DIVIDENDInterim Dividend - Rs 5.80 Per Share—
31 Oct 2022DIVIDENDInterim Dividend - Rs 4.60 Per Share—
7 Jul 2022DIVIDENDDividend - Rs 4.90 Per Share—
24 Jan 2022DIVIDENDInterim Dividend - Rs 5.20 Per Share—
26 Oct 2021DIVIDEND Interim Dividend - Rs 4.60 Per Share—
8 Jul 2021DIVIDEND Dividend - Rs 3.80 Per Share—
27 Jan 2021DIVIDEND Interim Dividend - Rs 5.50 Per Share—
6 Feb 2020DIVIDEND Interim Dividend - Rs 4.20 Per Share—
7 Nov 2019DIVIDEND Interim Dividend-Rs 4 Per Sh—
12 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 1.60 Per Share—
7 Feb 2019DIVIDEND Interim Dividend - Rs 4.20 Per Share—
6 Nov 2018DIVIDEND Interim Dividend - Rs 4 Per Share—
20 Jul 2018DIVIDEND Annual General Meeting / Dividend- Re 0.80 Per Share—
7 Mar 2018DIVIDEND Interim Dividend - Rs 3.40 Per Share—
16 Nov 2017DIVIDEND Interim Dividend - Rs 4/- Per Share—
21 Jul 2017DIVIDEND Annual General Meeting/Dividend - Re 0.80 Per Share—
22 Feb 2017DIVIDEND Interim Dividend Rs 2.80 Per Share—
8 Nov 2016DIVIDEND Interim Dividend Rs 2.20 Per Share—
29 Jul 2016DIVIDEND Annual General Meeting/ Dividend -Re 0.80/- Per Share—
16 Feb 2016DIVIDEND Interim Dividend - Rs 1.20/- Per Share—
13 Nov 2015DIVIDEND Interim Dividend-Rs 1.20/- Per Share—
22 Jul 2015DIVIDENDDividend - Re 0.40/- Per Share—
16 Jul 2014DIVIDENDAnnual General Meeting/Final Dividend - Rs.1.20/- Per Share—
13 Feb 2014DIVIDENDInterim Dividend - Re 0.80/- Per Share—
17 Jul 2013DIVIDENDAnnual General Meeting / Dividend - Re 0.80/- Per Share—
12 Feb 2013DIVIDENDInterim Dividend Re 0.80 Per Share—
27 Jul 2012DIVIDENDAnnual General Meeting / Dividend Rs 0.40 Per Share—
11 Aug 2011DIVIDENDAnnual General Meeting & Dividend - Re. 0.40 Per Share—
30 Jul 2010DIVIDENDAnnual General Meeting And Final Dividend Re.0.40 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman