āagman

Not investment advice. Data and computed figures, for information only.

Deepak Nitrite Ltd

NSE: DEEPAKNTR
₹1,599.60
−₹45.80 (−2.78%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹22,122 Cr
CMP
₹1,599.60
52-wk High / Low
₹1,898 / 1,280
P/E
27.9
P/B
3.8
Book Value
₹428.0
Div Yield
0.46%
ROCE
11.0%
ROE
9.8%
Face Value
₹2
D/E
0.28

Price−10.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹623
√(22.5 × EPS × book value per share)
ROIC
7.4%
vs 7.5% sector median
Cash flow to profit
0.98
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,089
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.6%
ROE × earnings retention ratio
ROE stability
7.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.01FII +0.05DII +0.30
Latest quarter vs the previous one
Cash-accrual divergence
0.1%
of assets
Low = accruals track cash flow
Strengths
+Promoter holding rose by 0.2pp over the last year
+PE of 27.9x is below the sector median of 36.2x
Watch-outs
−Latest ROCE of 11% trails the sector median of 12%
−Borrowings are up 209.6% since FY2016 (529 to 1638)
−Price trades below its 200-day moving average (1.0x)
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,7681,7782,0092,1262,1672,0321,9032,1801,8901,9021,9752,1202,578
Expenses1,5591,4761,7051,8251,8581,7341,7351,8631,7001,6981,7641,7442,037
Operating Profit210302305301309298169317190204211376540
OPM %11.9%17.0%15.2%14.2%14.3%14.7%8.9%14.5%10.1%10.7%10.7%17.7%20.9%
Other Income32171499192121232520−4714
Interest2334666988111923
Depreciation38394246474848515153586364
Profit before tax202277274349275264135279155163138301468
Net Profit15020520225420319498202112119100220345
EPS (₹)10.9915.0414.8118.6114.8514.247.1914.848.238.707.3216.1125.30

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,3271,3731,3711,6512,7004,2304,3606,8027,9727,6828,2827,8878,575
Expenses1,1871,2041,2311,4472,2783,1943,1085,1966,6806,5557,1876,9007,243
Operating Profit1401691392044211,0351,2521,6071,2921,1271,0959871,331
OPM %10.6%12.3%10.1%12.4%15.6%24.5%28.7%23.6%16.2%14.7%13.2%12.5%15.5%
Other Income108071129204246156844436
Interest384037478711877362715314961
Depreciation3640485378140153178166166195225237
Profit before tax67891351112688061,0421,4341,1461,1029537571,070
Net Profit536396791746117761,067852811697551783
EPS (₹)5.065.397.375.7912.7344.8056.8878.2062.4759.4551.1240.3657.43

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital212326272727272727272727—
Reserves3254506898951,0441,5452,3193,3114,0634,7695,3615,810—
Borrowings5455297249871,1871,107590315732861,2671,638—
Other Liabilities2352953506846775386307799671,0121,0531,180—
Total Liabilities1,1251,2961,7892,5922,9353,2173,5674,4325,1296,0957,7088,654—
Fixed Assets5495945865881,7161,8321,8641,9631,9422,2932,4573,270—
CWIP4436349955341722201223017741,6491,828—
Investments3871183222189439379122511213—
Other Assets5305807361,0181,1831,2101,2931,9082,5082,9073,0913,343—
Total Assets1,1251,2961,7892,5922,9353,2173,5674,4325,1296,0957,7088,654—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity10816749183607651,002824650874625539
Cash from Investing Activity−89−169−353−525−163−428−396−424−276−717−1,489−669
Cash from Financing Activity−22430534596−338−599−386−35944806193
Net Cash Flow−3214−6−171415200−5964

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—14.08.010.017.038.040.044.030.022.016.011.0
ROE %———————————9.8
EPS (₹)5.065.397.375.7912.7344.8056.8878.2062.4759.4551.1240.36
Book Value (₹)———————————428.0
Face Value (₹)———————————2
P/E———————————27.9
Div Yield %———————————0.46
NPM %4.04.66.64.86.414.317.715.610.610.38.36.9
OPM %11.012.010.012.016.024.029.024.016.015.013.013.0
D/E1.581.121.011.071.110.700.250.090.020.060.240.28
P/B———————————3.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+19.0%
5 years+13.0%
3 years+0.0%
TTM+7.0%
Compounded profit growth
10 years+24.0%
5 years−7.0%
3 years−13.0%
TTM+31.0%
Stock price CAGR
10 years+30.0%
5 years−11.0%
3 years−8.0%
Last year−9.0%
Return on equity
10 years20.0%
5 years18.0%
3 years13.0%
Last year10.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters46.52%46.52%44.65%44.85%45.69%45.69%45.72%49.13%49.13%49.28%49.33%49.34%
FIIs14.41%14.41%11.14%10.28%10.96%11.87%8.76%7.72%6.72%6.64%6.19%6.24%
DIIs11.59%11.59%13.81%15.53%16.19%11.64%10.03%15.06%19.27%23.22%23.46%23.76%
Government0.00%0.00%0.16%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public27.48%27.48%30.23%29.34%27.16%30.80%35.50%28.10%24.87%20.84%21.01%20.65%
No. of shareholders16,74416,74431,99237,50363,0561,90,9156,39,6906,49,0465,02,2504,09,9703,96,7983,82,905
Change since Jun 2023 (pp)
Promoters +2.82FIIs −8.17DIIs +12.17Public −6.83

Documents

As of 11 Oct 2026

Corporate actions

As of 27 Jul 2026
27 Jul 2026DIVIDENDDividend - Rs 7.50 Per Share—
4 Aug 2025DIVIDENDDividend - Rs 7.50 Per Share—
29 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 7.50 Per Share—
27 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 7.50 Per Share—
25 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 7 Per Sh—
20 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 4.50 Per Share/ Special Dividend - Re 1 Per Share—
16 Mar 2020DIVIDEND Interim Dividend - Rs 4.50 Per Share—
19 Jun 2019DIVIDEND Annual General Meeting/Dividend - Rs 2 Per Share—
25 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 1.30 Per Share—
15 Jun 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.20/- Per Share —
28 Jul 2016DIVIDEND Annual General Meeting/Dividend - Rs 1.20/- Per Share—
30 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Re 1/- Per Share—
31 Jul 2014DIVIDENDAnnual General Meeting /Dividend Re.1 Per Share—
20 Jun 2014SPLITBonus 1 : 1 / Face Value Split From Rs 10/- Each To Rs 2/- Each—
23 Jul 2013DIVIDENDAnnual General Meeting / Dividend - Rs 8/- Per Share—
24 Jul 2012DIVIDENDAnnual General Meeting And Dividend Rs.6/- Per Share—
26 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.6/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman