āagmanLoginNot investment advice. Data and computed figures, for information only.
DOMS Industries Ltd
₹2,124.80
+₹35.30 (+1.69%)
NSE · 15 Oct 2026, close
Market Cap
₹12,498 Cr
CMP
₹2,124.80
52-wk High / Low
₹2,755 / 2,020
P/E
57.5
P/B
10.2
Book Value
₹201.0
Div Yield
0.18%
ROCE
24.0%
ROE
20.7%
Face Value
₹10
D/E
0.12
Price−16.8% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹414
√(22.5 × EPS × book value per share)
ROIC
17.3%
vs 13.1% sector median
Cash flow to profit
1.06
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−525
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
18.6%
ROE × earnings retention ratio
ROE stability
7.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −7.00FII −0.12DII +6.77
Latest quarter vs the previous one
Cash-accrual divergence
−0.9%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Price trades below its 200-day moving average (0.9x)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 379 | 382 | 372 | 404 | 445 | 458 | 501 | 509 | 562 | 568 | 592 | 604 | 671 |
| Expenses | 317 | 317 | 302 | 328 | 359 | 372 | 413 | 420 | 464 | 468 | 489 | 503 | 588 |
| Operating Profit | 62 | 65 | 69 | 76 | 86 | 86 | 88 | 88 | 99 | 100 | 103 | 101 | 83 |
| OPM % | 16.4% | 17.0% | 18.5% | 18.8% | 19.3% | 18.8% | 17.6% | 17.3% | 17.6% | 17.6% | 17.4% | 16.7% | 12.4% |
| Other Income | 1 | 1 | 2 | 6 | 6 | 6 | 6 | 5 | 4 | 6 | 4 | 4 | 4 |
| Interest | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 2 |
| Depreciation | 11 | 12 | 14 | 14 | 15 | 16 | 18 | 21 | 20 | 22 | 22 | 23 | 23 |
| Profit before tax | 49 | 50 | 52 | 63 | 73 | 72 | 73 | 69 | 79 | 82 | 82 | 79 | 61 |
| Net Profit | 36 | 38 | 39 | 47 | 54 | 54 | 54 | 51 | 59 | 61 | 61 | 58 | 45 |
| EPS (₹) | 929.13 | 6.40 | 6.15 | 7.44 | 8.54 | 8.46 | 8.36 | 7.98 | 9.44 | 9.60 | 9.54 | 9.35 | 7.33 |
Profit & Loss
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 654 | 405 | 684 | 1,212 | 1,537 | 1,913 | 2,326 | 2,435 |
| Expenses | 578 | 380 | 614 | 1,025 | 1,264 | 1,564 | 1,924 | 2,048 |
| Operating Profit | 76 | 25 | 70 | 187 | 273 | 349 | 403 | 386 |
| OPM % | 11.6% | 6.2% | 10.2% | 15.4% | 17.8% | 18.2% | 17.3% | 15.9% |
| Other Income | 1 | 5 | 3 | 5 | 10 | 22 | 19 | 18 |
| Interest | 4 | 7 | 10 | 12 | 17 | 15 | 11 | 9 |
| Depreciation | 25 | 28 | 38 | 41 | 51 | 69 | 88 | 91 |
| Profit before tax | 48 | −5 | 24 | 139 | 214 | 287 | 322 | 304 |
| Net Profit | 38 | −4 | 17 | 103 | 160 | 214 | 240 | 226 |
| EPS (₹) | 967.52 | −184.16 | 385.50 | 2,572.08 | 25.23 | 33.34 | 37.93 | 35.82 |
Balance Sheet
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 61 | 61 | 61 | — |
| Reserves | 240 | 234 | 247 | 337 | 754 | 942 | 1,159 | — |
| Borrowings | 58 | 97 | 123 | 140 | 172 | 212 | 141 | — |
| Other Liabilities | 101 | 90 | 127 | 163 | 204 | 297 | 342 | — |
| Total Liabilities | 400 | 421 | 497 | 640 | 1,190 | 1,511 | 1,702 | — |
| Fixed Assets | 196 | 191 | 227 | 320 | 498 | 690 | 793 | — |
| CWIP | 1 | 3 | 4 | 7 | 25 | 60 | 162 | — |
| Investments | 0 | 0 | 0 | 2 | 1 | 1 | 2 | — |
| Other Assets | 203 | 228 | 267 | 311 | 665 | 759 | 746 | — |
| Total Assets | 400 | 421 | 497 | 640 | 1,190 | 1,511 | 1,702 | — |
Cash Flows
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 37 | 8 | 51 | 173 | 183 | 183 | 254 |
| Cash from Investing Activity | −55 | −16 | −34 | −136 | −458 | −140 | −149 |
| Cash from Financing Activity | 17 | 32 | −31 | −12 | 297 | −40 | −113 |
| Net Cash Flow | −1 | 24 | −13 | 25 | 22 | 4 | −7 |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 0.0 | 10.0 | 34.0 | 31.0 | 26.0 | 24.0 |
| ROE % | — | — | — | — | — | — | 20.7 |
| EPS (₹) | 967.52 | −184.16 | 385.50 | 2,572.08 | 25.23 | 33.34 | 37.93 |
| Book Value (₹) | — | — | — | — | — | — | 201.0 |
| Face Value (₹) | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | 57.5 |
| Div Yield % | — | — | — | — | — | — | 0.18 |
| NPM % | 5.8 | −1.0 | 2.5 | 8.5 | 10.3 | 11.1 | 10.2 |
| OPM % | 12.0 | 6.0 | 10.0 | 15.0 | 18.0 | 18.0 | 17.0 |
| D/E | 0.24 | 0.41 | 0.50 | 0.41 | 0.21 | 0.21 | 0.12 |
| P/B | — | — | — | — | — | — | 10.2 |
Growth
Compounded sales growth
5 years+42.0%
3 years+24.0%
TTM+20.0%
Compounded profit growth
5 years+91.0%
3 years+34.0%
TTM+5.0%
Stock price CAGR
Last year−19.0%
Return on equity
5 years22.0%
3 years23.0%
Last year21.0%
Documents
Corporate actions
27 Aug 2026DIVIDENDDividend - Rs 3.65 Per Share—
15 Sep 2025DIVIDENDDividend - Rs 3.15 Per Share—
13 Sep 2024DIVIDENDDividend - Rs 2.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman