āagman

Not investment advice. Data and computed figures, for information only.

Dynamatic Technologies Ltd

NSE: DYNAMATECH
₹13,638.00
−₹786.00 (−5.45%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹9,047 Cr
CMP
₹13,638.00
52-wk High / Low
₹14,498 / 7,631
P/E
154.0
P/B
10.7
Book Value
₹1,251.0
Div Yield
0.08%
ROCE
10.0%
ROE
6.7%
Face Value
₹10
D/E
0.80

Price+74.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹1,199
√(22.5 × EPS × book value per share)
ROIC
4.9%
vs 12.3% sector median
Cash flow to profit
2.97
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+270
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
5.8%
ROE × earnings retention ratio
ROE stability
5.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.13DII +0.23
Latest quarter vs the previous one
Cash-accrual divergence
−3.6%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.3x)
+Price is within 10% of its 52-week high (-5.9%)
Watch-outs
−Latest ROCE of 10% trails the sector median of 19%
−Annualised volatility of 46.7% is in the high band (≥45%)
−Promoter holding fell by 0.4pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales363351346370346361315381371392425433425
Expenses326312305328306320276343333346375385370
Operating Profit37394143404139383846504955
OPM %10.2%11.1%11.8%11.6%11.6%11.4%12.4%10.0%10.2%11.7%11.8%11.3%12.9%
Other Income38895037013100−806
Interest13161618141514141415141415
Depreciation16161717171817171819201920
Profit before tax461516581216819151281526
Net Profit41121157111241611361321
EPS (₹)65.2219.0817.7290.0617.9618.975.5725.3716.985.229.1019.8132.78

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6261,4901,5061,3211,5001,2301,1181,2531,3161,4291,4041,6211,675
Expenses1,4711,3461,3391,1901,3261,0719911,0811,1321,2681,2431,4361,475
Operating Profit155144167131174159127172184162161186200
OPM %9.5%9.7%11.1%9.9%11.6%12.9%11.4%13.7%14.0%11.3%11.5%11.5%11.9%
Other Income295157186−810105222−2
Interest83758076818372626865596059
Depreciation51525347498078777066697778
Profit before tax502136135014−162555136555061
Net Profit29122012739−221543122433242
EPS (₹)45.1819.3630.941.1443.3261.60−34.4924.4067.48192.0967.8751.1166.91

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital666666667777—
Reserves245251292308319367362375535661711787—
Borrowings516596680710659743744687754585571638—
Other Liabilities382329350395401375316318373319362418—
Total Liabilities1,1501,1821,3291,4191,3851,4911,4291,3871,6691,5721,6501,850—
Fixed Assets644627759793644826708685682792801844—
CWIP4292486331579102943—
Investments001100000000—
Other Assets502527545617735661717686908770820962—
Total Assets1,1501,1821,3291,4191,3851,4911,4291,3871,6691,5721,6501,850—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity11643118881242261211071319714495
Cash from Investing Activity57−46−91−622−52−79−8347−66−62
Cash from Financing Activity−137−10−25−48−128−155−132−13772−231−96−14
Net Cash Flow36−132−22−319−18−21121−87−1819

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %15.012.013.09.013.09.05.09.010.010.09.010.0
ROE %———————————6.7
EPS (₹)45.1819.3630.941.1443.3261.60−34.4924.4067.48192.0967.8751.11
Book Value (₹)———————————1,251.0
Face Value (₹)———————————10
P/E———————————154.0
Div Yield %———————————0.08
NPM %1.80.81.30.11.83.1−2.01.23.28.03.02.0
OPM %10.010.011.010.012.013.011.014.014.011.011.011.0
D/E2.062.322.282.262.031.992.021.801.390.880.800.80
P/B———————————10.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+1.0%
5 years+8.0%
3 years+7.0%
TTM+17.0%
Compounded profit growth
10 years+15.0%
5 years+34.0%
3 years+6.0%
TTM+38.0%
Stock price CAGR
10 years+15.0%
5 years+36.0%
3 years+45.0%
Last year+71.0%
Return on equity
10 years6.0%
5 years7.0%
3 years8.0%
Last year7.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.20%50.20%50.20%48.78%48.78%48.78%44.84%41.87%41.87%41.87%41.50%41.50%
FIIs14.68%14.68%15.04%14.74%14.82%11.51%10.88%16.76%16.51%13.29%10.13%10.26%
DIIs13.15%13.15%10.90%10.79%10.62%8.58%6.85%10.03%11.41%13.53%15.63%15.86%
Government————————————
Public21.98%21.98%23.86%25.70%25.78%31.14%37.43%31.35%30.22%31.32%32.76%32.38%
No. of shareholders9,4949,4949,9819,2498,52311,69314,37213,29715,84518,73726,20625,288
Change since Jun 2023 (pp)
Promoters −8.70FIIs −4.42DIIs +2.71Public +10.40

Documents

As of 11 Oct 2026
Announcements
Closure of Trading WindowShareholder Meeting / Postal Ballot-Scrutinizer''s ReportShareholder Meeting / Postal Ballot-Outcome of AGMAnnouncement under Regulation 30 (LODR)-Newspaper PublicationAnnouncement under Regulation 30 (LODR)-Newspaper Publication
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026PPTMay 2026PPTFeb 2026PPTNov 2025PPTSep 2025Recording

Corporate actions

As of 28 Aug 2026
28 Aug 2026DIVIDENDDividend - Rs 5 Per Share—
14 Aug 2026DIVIDENDInterim Dividend - Rs 3 Per Share—
13 Feb 2026DIVIDENDInterim Dividend - Rs 5 Per Share—
29 Nov 2024DIVIDENDInterim Dividend - Rs 2 Per Share—
2 Aug 2024DIVIDENDDividend - Rs 5 Per Share—
23 Feb 2024DIVIDENDInterim Dividend - Rs 5 Per Share—
9 Jun 2023DIVIDENDDividend - Rs 7 Per Share—
18 Aug 2022DIVIDENDInterim Dividend - Rs 3 Per Share—
23 Aug 2018DIVIDEND Interim Dividend-Rs 2 Per Share—
18 Sep 2012DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
15 Feb 2012DIVIDEND2nd Interim Dividend Rs 3 Per Share (Purpose Revised)—
17 Nov 2011DIVIDENDInterim Dividend Rs.3/- Per Share—
4 Aug 2011DIVIDENDDividend-Rs.4/- Per Share—
14 Feb 2011DIVIDEND2nd Interim Dividend-Rs.3/- Per Share (Purpose Revised)—
19 Nov 2010DIVIDENDInterim Dividend Rs 3/- Per Share (Purpose Revised)—
13 Sep 2010DIVIDENDAnnual General Meeting And Final Dividend Rs.3/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman