Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 684 | 722 | 753 | 767 | 782 | 832 | 854 | 898 | 935 | 1,005 | 1,070 | 1,107 | 1,152 |
| Expenses | 517 | 517 | 546 | 571 | 616 | 616 | 646 | 680 | 710 | 734 | 794 | 824 | 887 |
| Operating Profit | 167 | 205 | 207 | 196 | 166 | 216 | 207 | 219 | 224 | 271 | 276 | 283 | 265 |
| OPM % | 24.4% | 28.4% | 27.5% | 25.6% | 21.2% | 26.0% | 24.2% | 24.4% | 24.0% | 27.0% | 25.8% | 25.6% | 23.0% |
| Other Income | 8 | 14 | 19 | 23 | 21 | 13 | 21 | 32 | 11 | 27 | 30 | 30 | 18 |
| Interest | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 11 | 10 | 11 | 10 | 12 | 15 |
| Depreciation | 28 | 30 | 34 | 34 | 32 | 33 | 36 | 41 | 37 | 42 | 46 | 50 | 50 |
| Profit before tax | 141 | 182 | 187 | 179 | 148 | 188 | 184 | 199 | 188 | 245 | 250 | 252 | 219 |
| Net Profit | 107 | 136 | 139 | 130 | 112 | 140 | 137 | 153 | 142 | 183 | 192 | 190 | 164 |
| EPS (₹) | 10.84 | 13.86 | 14.13 | 13.31 | 11.38 | 14.72 | 14.38 | 15.97 | 14.87 | 19.22 | 20.40 | 20.13 | 17.47 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 942 | 1,314 | 1,330 | 1,365 | 1,431 | 1,438 | 1,564 | 2,160 | 2,648 | 2,926 | 3,366 | 4,117 | 4,335 |
| Expenses | 626 | 833 | 869 | 998 | 1,122 | 1,111 | 1,115 | 1,498 | 1,925 | 2,150 | 2,557 | 3,064 | 3,239 |
| Operating Profit | 316 | 482 | 461 | 368 | 309 | 326 | 450 | 662 | 723 | 776 | 809 | 1,053 | 1,096 |
| OPM % | 33.5% | 36.7% | 34.7% | 27.0% | 21.6% | 22.7% | 28.8% | 30.6% | 27.3% | 26.5% | 24.0% | 25.6% | 25.3% |
| Other Income | 32 | 36 | 28 | 61 | 49 | 45 | 34 | 24 | 66 | 64 | 87 | 101 | 105 |
| Interest | 1 | 1 | 2 | 1 | 1 | 20 | 21 | 23 | 22 | 24 | 36 | 44 | 47 |
| Depreciation | 50 | 57 | 52 | 48 | 45 | 71 | 82 | 103 | 114 | 126 | 141 | 175 | 188 |
| Profit before tax | 298 | 460 | 436 | 380 | 311 | 281 | 381 | 560 | 653 | 689 | 719 | 935 | 966 |
| Net Profit | 230 | 342 | 354 | 290 | 228 | 209 | 283 | 418 | 489 | 512 | 541 | 706 | 729 |
| EPS (₹) | 18.90 | 27.90 | 29.65 | 25.00 | 19.66 | 18.83 | 26.99 | 41.08 | 49.83 | 52.14 | 56.78 | 75.09 | 77.22 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 41 | 40 | 38 | 38 | 36 | 34 | 33 | 48 | 48 | 47 | 92 | — |
| Reserves | 685 | 1,052 | 1,176 | 1,167 | 1,344 | 1,270 | 1,467 | 1,534 | 1,667 | 2,199 | 2,259 | 2,469 | — |
| Borrowings | 0 | 4 | 1 | 6 | 2 | 157 | 175 | 163 | 194 | 266 | 358 | 385 | — |
| Other Liabilities | 242 | 192 | 182 | 208 | 201 | 260 | 315 | 324 | 365 | 406 | 475 | 744 | — |
| Total Liabilities | 957 | 1,288 | 1,398 | 1,419 | 1,584 | 1,723 | 1,991 | 2,055 | 2,274 | 2,919 | 3,139 | 3,691 | — |
| Fixed Assets | 167 | 365 | 325 | 343 | 348 | 480 | 728 | 713 | 773 | 843 | 974 | 1,054 | — |
| CWIP | 1 | 0 | 2 | 0 | 0 | 1 | 0 | 2 | 21 | 1 | 0 | 5 | — |
| Investments | 155 | 219 | 252 | 165 | 286 | 437 | 229 | 196 | 275 | 406 | 309 | 308 | — |
| Other Assets | 634 | 704 | 820 | 910 | 950 | 806 | 1,033 | 1,145 | 1,206 | 1,669 | 1,856 | 2,324 | — |
| Total Assets | 957 | 1,288 | 1,398 | 1,419 | 1,584 | 1,723 | 1,991 | 2,055 | 2,274 | 2,919 | 3,139 | 3,691 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 195 | 243 | 418 | 312 | 305 | 206 | 333 | 365 | 444 | 493 | 526 | 655 | 873 |
| Cash from Investing Activity | −129 | −62 | −167 | −175 | 26 | −230 | 24 | −2 | 44 | −55 | −483 | 143 | −97 |
| Cash from Financing Activity | −84 | −115 | −165 | −245 | −304 | −54 | −308 | −188 | −416 | −440 | −107 | −610 | −622 |
| Net Cash Flow | −17 | 66 | 86 | −108 | 28 | −77 | 49 | 174 | 71 | −2 | −64 | 188 | 155 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 65.0 | 46.0 | 51.0 | 38.0 | 30.0 | 24.0 | 21.0 | 24.0 | 34.0 | 36.0 | 32.0 | 28.0 | 34.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 28.4 |
| EPS (₹) | 21.16 | 18.90 | 27.90 | 29.65 | 25.00 | 19.66 | 18.83 | 26.99 | 41.08 | 49.83 | 52.14 | 56.78 | 75.09 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 272.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 24.1 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.05 |
| NPM % | 30.4 | 23.6 | 25.3 | 26.1 | 20.3 | 15.4 | 14.1 | 17.7 | 19.1 | 18.0 | 17.1 | 15.7 | 16.7 |
| OPM % | 42.0 | 34.0 | 37.0 | 35.0 | 27.0 | 22.0 | 23.0 | 29.0 | 31.0 | 27.0 | 27.0 | 24.0 | 26.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.10 | 0.11 | 0.12 | 0.16 | 0.15 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 6.9 |