āagman

Not investment advice. Data and computed figures, for information only.

eClerx Services Ltd

NSE: ECLERX
₹1,998.20
+₹30.60 (+1.56%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹17,557 Cr
CMP
₹1,998.20
52-wk High / Low
₹4,995 / 1,320
P/E
24.1
P/B
6.9
Book Value
₹272.0
Div Yield
0.05%
ROCE
34.0%
ROE
28.4%
Face Value
₹10
D/E
0.15

Price−51.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹678
√(22.5 × EPS × book value per share)
ROIC
22.5%
vs 9.3% sector median
Cash flow to profit
1.24
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−95
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
28.1%
ROE × earnings retention ratio
ROE stability
2.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.81DII −0.11
Latest quarter vs the previous one
Cash-accrual divergence
−4.9%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 28% vs the 2025 sector median of 14%)
+Promoter holding rose by 0.9pp over the last year
+PE of 24.1x is below the sector median of 30.5x
Watch-outs
−Borrowings are up 9525% since FY2016 (4 to 385)
−Price trades below its 200-day moving average (0.9x)
−Price is 60.0% below its 52-week high
−Annualised volatility of 83.1% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales6847227537677828328548989351,0051,0701,1071,152
Expenses517517546571616616646680710734794824887
Operating Profit167205207196166216207219224271276283265
OPM %24.4%28.4%27.5%25.6%21.2%26.0%24.2%24.4%24.0%27.0%25.8%25.6%23.0%
Other Income8141923211321321127303018
Interest6666888111011101215
Depreciation28303434323336413742465050
Profit before tax141182187179148188184199188245250252219
Net Profit107136139130112140137153142183192190164
EPS (₹)10.8413.8614.1313.3111.3814.7214.3815.9714.8719.2220.4020.1317.47

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales9421,3141,3301,3651,4311,4381,5642,1602,6482,9263,3664,1174,335
Expenses6268338699981,1221,1111,1151,4981,9252,1502,5573,0643,239
Operating Profit3164824613683093264506627237768091,0531,096
OPM %33.5%36.7%34.7%27.0%21.6%22.7%28.8%30.6%27.3%26.5%24.0%25.6%25.3%
Other Income3236286149453424666487101105
Interest112112021232224364447
Depreciation50575248457182103114126141175188
Profit before tax298460436380311281381560653689719935966
Net Profit230342354290228209283418489512541706729
EPS (₹)18.9027.9029.6525.0019.6618.8326.9941.0849.8352.1456.7875.0977.22

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital304140383836343348484792—
Reserves6851,0521,1761,1671,3441,2701,4671,5341,6672,1992,2592,469—
Borrowings04162157175163194266358385—
Other Liabilities242192182208201260315324365406475744—
Total Liabilities9571,2881,3981,4191,5841,7231,9912,0552,2742,9193,1393,691—
Fixed Assets1673653253433484807287137738439741,054—
CWIP1020010221105—
Investments155219252165286437229196275406309308—
Other Assets6347048209109508061,0331,1451,2061,6691,8562,324—
Total Assets9571,2881,3981,4191,5841,7231,9912,0552,2742,9193,1393,691—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity195243418312305206333365444493526655873
Cash from Investing Activity−129−62−167−17526−23024−244−55−483143−97
Cash from Financing Activity−84−115−165−245−304−54−308−188−416−440−107−610−622
Net Cash Flow−176686−10828−774917471−2−64188155

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %65.046.051.038.030.024.021.024.034.036.032.028.034.0
ROE %————————————28.4
EPS (₹)21.1618.9027.9029.6525.0019.6618.8326.9941.0849.8352.1456.7875.09
Book Value (₹)————————————272.0
Face Value (₹)————————————10
P/E————————————24.1
Div Yield %————————————0.05
NPM %30.423.625.326.120.315.414.117.719.118.017.115.716.7
OPM %42.034.037.035.027.022.023.029.031.027.027.024.026.0
D/E0.000.000.000.000.000.000.120.120.100.110.120.160.15
P/B————————————6.9

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+12.0%
5 years+21.0%
3 years+16.0%
TTM+23.0%
Compounded profit growth
10 years+7.0%
5 years+21.0%
3 years+13.0%
TTM+28.0%
Stock price CAGR
10 years+14.0%
5 years+20.0%
3 years+20.0%
Last year−9.0%
Return on equity
10 years24.0%
5 years26.0%
3 years25.0%
Last year28.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.28%50.28%50.31%50.53%50.76%53.81%53.38%53.61%53.61%53.81%54.53%54.53%
FIIs30.73%30.73%24.87%23.06%17.56%18.86%13.83%12.64%12.19%10.12%11.82%11.01%
DIIs11.82%11.82%15.05%16.79%21.24%15.13%19.34%20.19%22.75%25.12%23.95%23.84%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.02%0.02%0.02%0.02%0.02%
Public6.98%6.98%8.59%7.25%8.06%9.67%11.30%11.52%9.78%9.49%7.53%8.43%
No. of shareholders20,54220,54231,34635,44634,74933,75150,89853,24849,15769,42467,14274,342
Change since Jun 2023 (pp)
Promoters +4.25FIIs −19.72DIIs +12.02Public +1.45

Documents

As of 11 Oct 2026

Corporate actions

As of 21 Aug 2026
21 Aug 2026DIVIDENDDividend - Re 1 Per Share—
13 Mar 2026BONUSBonus 1:1—
22 Aug 2025DIVIDENDDividend - Re 1 Per Share—
6 Sep 2024DIVIDENDDividend - Re 1 Per Share—
31 Aug 2023DIVIDENDAnnual General Meeting/Dividend - Re 1 Per Share—
21 Sep 2022BONUSBonus 1:2—
19 Aug 2022DIVIDENDDividend - Re 1 Per Share—
15 Sep 2021DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
16 Sep 2020DIVIDEND Dividend - Re 1 Per Share—
21 Aug 2019DIVIDEND Annual General Meeting/Dividend Rs 1 Per Share—
20 Aug 2018DIVIDEND Annual General Meeting/Dividend- Re 1 Per Share—
11 Aug 2017DIVIDEND Annual General Meeting/Dividend - Re 1/- Per Share—
4 Jul 2016DIVIDEND Annual General Meeting/Dividend Re 1/- Per Share—
17 Dec 2015BONUS Bonus 1:3—
9 Jul 2015DIVIDENDAnnual General Meeting/ Dividend - Rs 35/- Per Share—
2 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 35/- Per Share—
13 Aug 2013DIVIDENDAnnual General Meeting/Dividend Rs 25/- Per Share—
13 Aug 2012DIVIDENDAnnual General Meeting/Dividend Rs 17.50 Per Share—
12 Aug 2011DIVIDENDAnnual General Meeting And Dividend Rs.22.50 Per Share—
6 Sep 2010DIVIDENDAnnual General Meeting And Dividend Rs.10/- Per Share—
23 Jul 2010BONUSBonus 1:2—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman