āagman

Not investment advice. Data and computed figures, for information only.

Edelweiss Financial Services Ltd

NSE: EDELWEISS
₹134.47
+₹0.76 (+0.57%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹12,105 Cr
CMP
₹134.47
52-wk High / Low
₹146 / 98
P/E
19.2
P/B
2.6
Book Value
₹48.8
Div Yield
1.17%
ROCE
14.0%
ROE
14.2%
Face Value
₹1
D/E
4.02

Price+21.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹80
√(22.5 × EPS × book value per share)
ROIC
11.8%
vs 10.0% sector median
Cash flow to profit
1.32
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−1,001
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.0%
ROE × earnings retention ratio
ROE stability
4.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.01FII +0.43DII +0.79
Latest quarter vs the previous one
Cash-accrual divergence
−0.5%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 33.0% since FY2016 (27773 to 18595)
+Price trades above its 200-day moving average (1.1x)
+Price is within 10% of its 52-week high (-7.9%)
+PE of 19.2x is below the sector median of 20.4x
Watch-outs
−Promoter holding fell by 0.4pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,9792,1562,3982,9262,2932,7951,8982,2802,2461,8614,4001,9182,328
Expenses1,2621,3661,5662,0581,4971,8141,1681,5531,4491,2553,2021,4201,736
Operating Profit7177908328697969817307277976061,198498593
OPM %36.2%36.6%34.7%29.7%34.7%35.1%38.5%31.9%35.5%32.6%27.2%26.0%25.5%
Other Income1791710043479963353922169124
Interest680662727718701673613550686655589561558
Depreciation30313233343634433636373536
Profit before tax2410689218105319181196110−46792−29123
Net Profit789515220385137155158103175270132134
EPS (₹)0.540.811.331.790.621.171.321.110.711.362.790.931.29

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,8875,2566,6048,87811,0789,51310,7757,1518,5009,5239,39310,80210,508
Expenses1,4811,9872,7593,5924,5077,0346,6093,9475,6676,2526,0337,3277,613
Operating Profit2,4063,2693,8455,2866,5712,4794,1663,2042,8333,2713,3603,4752,895
OPM %61.9%62.2%58.2%59.5%59.3%26.1%38.7%44.8%33.3%34.3%35.8%32.2%27.6%
Other Income712154288897415826479126−13452
Interest1,8322,6202,8103,8764,7834,7933,8342,9842,5752,7862,5372,4922,364
Depreciation7290106104132232260151138126147144144
Profit before tax5105719431,3491,744−2,457146227385437802827840
Net Profit3263835638371,044−2,044254212406528536680712
EPS (₹)4.155.097.329.4310.67−21.892.842.003.654.464.225.786.37

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital798183878989899090909295—
Reserves3,0813,5934,2466,7967,5886,0406,4886,4486,6544,6724,3334,528—
Borrowings23,54027,77333,37948,96446,14836,65728,43622,76821,79120,35818,00418,595—
Other Liabilities3,7805,5377,1157,47310,07611,23011,12113,75815,34617,59418,85319,818—
Total Liabilities30,48136,98544,82363,32163,90054,01646,13443,06343,88242,71441,28243,037—
Fixed Assets5596646371,0551,2652,3451,7811,5971,3671,2901,2711,142—
CWIP10630101424443132025361821—
Investments2,7922,6966,8787,88712,71310,01212,88214,13917,16218,49117,57419,881—
Other Assets27,02333,59437,20854,33649,87941,61531,45827,30725,32722,89722,41921,992—
Total Assets30,48136,98544,82363,32163,90054,01646,13443,06343,88242,71441,28243,037—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−9,183−3,762−497−12,9695,68512,0983,4585,5922,8912,8943,384897
Cash from Investing Activity−867−62−4,323−530−1,3121994,085−1,058−425−4823,794−963
Cash from Financing Activity10,0193,8025,11214,868−3,665−10,471−8,587−6,444−1,708−2,785−4,828−1,936
Net Cash Flow−31−222921,3697081,827−1,044−1,910757−3732,350−2,002

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %11.011.011.011.012.05.010.010.010.012.013.014.0
ROE %———————————14.2
EPS (₹)4.155.097.329.4310.67−21.892.842.003.654.464.225.78
Book Value (₹)———————————48.8
Face Value (₹)———————————1
P/E———————————19.2
Div Yield %———————————1.17
NPM %8.47.38.59.49.3−21.32.32.94.65.55.66.3
OPM %62.062.058.060.059.026.039.045.033.034.036.032.0
D/E7.457.567.717.116.015.984.323.483.234.284.074.02
P/B———————————2.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+7.0%
5 years+0.0%
3 years+8.0%
TTM+14.0%
Compounded profit growth
10 years+4.0%
5 years+19.0%
3 years+23.0%
TTM+55.0%
Stock price CAGR
10 years+6.0%
5 years+22.0%
3 years+25.0%
Last year+15.0%
Return on equity
10 years5.0%
5 years7.0%
3 years10.0%
Last year14.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters36.92%36.92%33.58%32.95%32.89%32.88%32.62%32.62%32.75%32.71%32.25%32.26%
FIIs28.63%28.63%27.89%29.16%31.05%32.10%30.98%32.22%28.89%28.23%19.04%19.47%
DIIs2.10%2.10%4.34%3.71%4.56%4.53%2.65%2.68%2.70%3.14%6.46%7.25%
Government————————————
Public26.96%26.96%29.29%29.37%26.70%25.69%28.98%27.74%30.90%33.33%42.25%41.01%
No. of shareholders1,12,8931,12,8931,52,6661,62,7391,62,3511,70,6842,22,0822,13,5762,31,2902,61,8273,75,4743,52,071
Change since Jun 2023 (pp)
Promoters −4.66FIIs −9.16DIIs +5.15Public +14.05

Documents

As of 11 Oct 2026
Announcements
Closure of Trading WindowIntimation Under The SEBI (LODR) Regulations, 2015Shareholder Meeting / Postal Ballot-Scrutinizer''s ReportAnnouncement under Regulation 30 (LODR)-Investor PresentationShareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Sep 2026PPTAug 2026PPTAug 2026PPTAug 2026PPTAug 2026TranscriptAug 2026PPTAug 2026Recording

Corporate actions

As of 11 Sep 2026
11 Sep 2026DIVIDENDDividend - Rs 1.50 Per Share—
11 Sep 2025DIVIDENDDividend - Rs 1.50 Per Share—
17 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 1.50 Per Share—
18 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 1.25 Per Share—
2 Jun 2023DEMERGERDemerger—
13 Apr 2023DIVIDENDInterim Dividend - Re 0.25 Per Share—
25 Aug 2022DIVIDENDAnnual General Meeting/Dividend - Rs 1.20 Per Share—
7 Apr 2022DIVIDENDInterim Dividend - Re 0.25 Per Share—
26 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 0.55 Per Share—
7 Apr 2021DIVIDEND Interim Dividend - Rs 0.90 Per Share—
17 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.30 Per Share—
4 Feb 2019DIVIDEND Interim Dividend - Rs 1.10 Per Share—
18 Jul 2018DIVIDEND Annual General Meeting/Dividend- Re 0.30 Per Share—
2 Feb 2018DIVIDEND Interim Dividend - Rs 1.05 Per Share—
20 Jul 2017DIVIDEND Dividend - Re 0.30/- Per Share—
17 Feb 2017DIVIDEND Interim Dividend Re 1/- Share—
17 Mar 2016DIVIDEND Interim Dividend -Re 0.25 Per Share—
2 Feb 2016DIVIDEND Interim Dividend - Re 1/- Per Share—
10 Jul 2015DIVIDENDDividend - Re 0.20/- Per Share—
4 Feb 2015DIVIDENDInterim Dividend - Re 0.80/- Per Share—
11 Jul 2014DIVIDENDFinal Dividend - Re 0.15/- Per Share—
5 Feb 2014DIVIDENDInterim Dividend - Re 0.55/- Per Share—
12 Jul 2013DIVIDENDAnnual General Meeting And Final Dividend Re.0.10 Per Share—
6 Feb 2013DIVIDENDInterim Dividend Re 0.55 Per Share—
12 Jul 2012DIVIDENDAnnual General Meeting / Dividend Rs 0.30 Per Share—
2 Feb 2012DIVIDENDInterim Dividend Re.0.30 Per Share—
7 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re.0.35 Per Share—
2 Feb 2011DIVIDENDInterim Dividend-Re.0.25 Per Share—
10 Aug 2010SPLITFace Value Split From Rs.5/- To Re.1/- And Bonus 1:1—
29 Jun 2010DIVIDENDFinal Dividend Rs.3/- Per Share And Special Dividend Rs.5/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman