āagman

Not investment advice. Data and computed figures, for information only.

EID Parry (India) Ltd

NSE: EIDPARRY
₹701.95
+₹10.35 (+1.50%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,259 Cr
CMP
₹701.95
52-wk High / Low
₹1,118 / 672
P/E
15.1
P/B
1.4
Book Value
₹493.0
Div Yield
0.00%
ROCE
17.0%
ROE
7.9%
Face Value
₹1
D/E
0.40

Price−31.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹596
√(22.5 × EPS × book value per share)
ROIC
14.3%
vs 13.1% sector median
Cash flow to profit
1.12
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−90
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
7.9%
ROE × earnings retention ratio
ROE stability
5.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.17FII −0.99DII −0.08
Latest quarter vs the previous one
Cash-accrual divergence
−0.6%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 31.4% since FY2016 (5144 to 3528)
+PE of 15.1x is below the sector median of 34.6x
Watch-outs
−Latest ROCE of 17% trails the sector median of 19%
−Price trades below its 200-day moving average (0.9x)
−Price is 37.2% below its 52-week high
−Promoter holding fell by 3.3pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7,0269,0597,7705,5576,7479,3308,7206,8118,72011,62410,3127,8829,018
Expenses6,3638,0067,3585,0986,2798,3728,0276,2987,91410,4279,4777,2718,267
Operating Profit6641,0534124594689596945138051,198835611751
OPM %9.5%11.6%5.3%8.3%6.9%10.3%8.0%7.5%9.2%10.3%8.1%7.8%8.3%
Other Income−111514112360691174599015160−43030
Interest8274538684949996104129103119115
Depreciation94101112113117123130142176158204226243
Profit before tax4771,0292883823278115827356151,062588−162423
Net Profit325782217294226592416539464766437−287312
EPS (₹)6.1325.486.6612.415.1417.2110.9716.1213.8523.8613.05−18.747.96

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales13,95215,35814,39115,37316,55617,12918,55623,52135,24429,41331,60938,53438,836
Expenses12,93814,51712,96514,06815,10515,24216,46721,14632,08826,82528,97535,08535,442
Operating Profit1,0148411,4261,3051,4501,8872,0892,3753,1562,5882,6333,4503,395
OPM %7.3%5.5%9.9%8.5%8.8%11.0%11.3%10.1%9.0%8.8%8.3%9.0%8.7%
Other Income105179159150831291724083304706−129−189
Interest420451417336425430236152298295372454465
Depreciation244250248251272319332334376421512763830
Profit before tax4553199208688371,2661,5392,1292,5642,1752,4552,1031,911
Net Profit2761757085174388891,0001,5741,8281,6181,7731,3801,227
EPS (₹)6.641.9629.6114.458.6726.4325.2651.1253.3750.6849.4132.0226.13

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital181818181818181818181818—
Reserves2,2092,3702,7332,9523,1103,5024,5655,3086,0677,0407,9188,748—
Borrowings4,8235,1443,9234,4705,1254,3471,2291,2591,6181,7402,7043,528—
Other Liabilities5,8496,6006,6917,0887,6497,0697,4449,35811,07612,68813,73116,917—
Total Liabilities12,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,212—
Fixed Assets3,4763,3433,2973,1973,0773,8583,5833,7633,8894,8966,1488,240—
CWIP7577395420385206160486520422357—
Investments3696885694304184134535636091,2751,4532,477—
Other Assets8,97910,0229,45910,84712,20310,5799,01411,45613,79414,79616,34818,138—
Total Assets12,89914,13113,36414,52815,90114,93613,25715,94318,77821,48724,37129,212—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,5912224371,969259−521,9864,7712,2783591,9741,9361,542
Cash from Investing Activity−260−307−192−14813−357−282−548−1,732487−1,740−2,783−173
Cash from Financing Activity−1,263−142−221−1,8424234−1,769−3,598−499−184−49774−551
Net Cash Flow68−22723−21314−375−6562547661−263−772818

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.011.09.016.016.014.018.021.026.027.020.017.017.0
ROE %————————————7.9
EPS (₹)4.446.641.9629.6114.458.6726.4325.2651.1253.3750.6849.4132.02
Book Value (₹)————————————493.0
Face Value (₹)————————————1
P/E————————————15.1
Div Yield %————————————0.00
NPM %1.82.01.14.93.32.65.25.46.65.25.45.53.6
OPM %7.07.05.010.08.09.011.011.010.09.09.08.09.0
D/E1.772.172.151.431.511.641.230.270.240.270.250.340.40
P/B————————————1.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+10.0%
5 years+16.0%
3 years+3.0%
TTM+16.0%
Compounded profit growth
10 years+35.0%
5 years+7.0%
3 years−11.0%
TTM−10.0%
Stock price CAGR
10 years+10.0%
5 years+8.0%
3 years+11.0%
Last year−33.0%
Return on equity
10 years12.0%
5 years12.0%
3 years9.0%
Last year8.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters45.27%45.27%45.00%44.89%44.77%44.74%44.64%44.55%42.24%41.62%41.45%41.28%
FIIs10.02%10.02%9.99%6.39%6.02%8.90%8.76%11.27%8.85%12.17%12.20%11.21%
DIIs7.12%7.12%4.91%4.15%2.72%2.37%4.26%4.92%11.88%13.83%16.75%16.67%
Government————————————
Public37.59%37.59%40.10%44.57%46.49%43.98%42.34%39.26%37.04%32.38%29.59%30.84%
No. of shareholders41,95641,95652,42951,38950,32458,10175,30379,9371,07,0111,25,7191,12,2871,24,851
Change since Jun 2023 (pp)
Promoters −3.99FIIs +1.19DIIs +9.55Public −6.75

Documents

As of 11 Oct 2026

Corporate actions

As of 21 Nov 2023
21 Nov 2023DIVIDENDInterim Dividend - Rs 4 Per Share—
21 Apr 2023DIVIDENDInterim Dividend - Rs 4 Per Share—
22 Nov 2022DIVIDENDInterim Dividend - Rs 5.50 Per Share—
10 Mar 2022DIVIDENDInterim Dividend - Rs 5.50 Per Sh—
17 Nov 2021DIVIDEND Interim Dividend - Rs 5.50 Per Share—
4 Apr 2019DIVIDEND Interim Dividend - Re 1 Per Share—
12 Feb 2019DIVIDEND Interim Dividend - Rs 2 Per Share—
25 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 3 Per Share—
3 Mar 2017DIVIDEND Interim Dividend Rs 4/- Per Share—
22 Jul 2015DIVIDENDAnnual General Meeting / Dividend - Re 1/- Per Share—
24 Mar 2015DIVIDENDInterim Dividend - Rs 2/- Per Share (Purpose Revised)—
5 Feb 2013DIVIDENDInterim Dividend Rs 6 Per Share (Purpose Revised)—
21 Mar 2012DIVIDENDInterim Dividend Rs.4/- Per Share (Purpose Revised)—
24 Mar 2011DIVIDENDInterim Dividend-Rs.2/- Per Share (Purpose Revised)—
23 Dec 2010SPLITFace Value Split From Rs.2/- To Re.1/-2 : 1
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman