āagman

Not investment advice. Data and computed figures, for information only.

EIH Ltd

NSE: EIHOTEL
₹302.25
+₹7.80 (+2.65%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹18,217 Cr
CMP
₹302.25
52-wk High / Low
₹405 / 271
P/E
25.1
P/B
3.5
Book Value
₹84.2
Div Yield
0.51%
ROCE
21.0%
ROE
14.5%
Face Value
₹2
D/E
0.05

Price−20.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹138
√(22.5 × EPS × book value per share)
ROIC
11.1%
vs 7.6% sector median
Cash flow to profit
1.51
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−246
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.6%
ROE × earnings retention ratio
ROE stability
7.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.03DII −0.10
Latest quarter vs the previous one
Cash-accrual divergence
−5.4%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 2.9pp over the last year
+PE of 25.1x is below the sector median of 41.4x
Watch-outs
−Price trades below its 200-day moving average (1.0x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales498531741741527589800827574598873895657
Expenses343388417437392414443477414444497561490
Operating Profit155143324304135175357351160154376334167
OPM %31.1%26.9%43.7%41.0%25.6%29.7%44.6%42.4%27.9%25.8%43.1%37.3%25.4%
Other Income2826186937404843−6653267845
Interest6652556666666
Depreciation32333433333434333335373837
Profit before tax14513030433813417536435554166360368169
Net Profit106942302489713327926237117255249120
EPS (₹)1.661.493.513.561.472.084.234.040.541.823.893.801.87

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,6691,6611,5291,5991,8111,5964949852,0192,5112,7432,9403,023
Expenses1,3381,3151,2651,2981,4051,3018471,0191,4191,5841,7151,9161,993
Operating Profit331345263300406295−354−345999271,0281,0241,030
OPM %19.8%20.8%17.2%18.8%22.4%18.5%−71.7%−3.5%29.7%36.9%37.5%34.8%34.1%
Other Income284161121873491001614115691202
Interest46281823505641353619212323
Depreciation168133128117133146129124126131134143146
Profit before tax145224178281231166−476−934549171,0289491,064
Net Profit76143118196149165−375−95329678770657741
EPS (₹)1.012.101.652.872.102.38−5.91−1.565.0310.2211.8210.0511.38

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital114114114114114114125125125125125125—
Reserves2,4962,6162,6662,7682,8793,0222,9792,9023,2503,8144,4885,137—
Borrowings418318359502550647510475238199265252—
Other Liabilities6915565406806986585106357829069531,033—
Total Liabilities3,7193,6043,6804,0644,2424,4424,1254,1374,3955,0455,8316,548—
Fixed Assets2,6152,2302,0922,5482,6283,0072,8852,8542,8712,8853,1433,880—
CWIP93115321148791301695596170308219—
Investments254301288327428459411365384448548656—
Other Assets7579589791,0421,1078466598631,0441,5421,8331,793—
Total Assets3,7193,6043,6804,0644,2424,4424,1254,1374,3955,0455,8316,548—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity299321231243272282317−139−19614712825993
Cash from Investing Activity−97−154−58−269−318−232−163−5323−300−546−419−1,057
Cash from Financing Activity−196−151−193−445−19−18417020−299−167−113−141
Net Cash Flow516−20−30−131−31−232516−1293−205

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %7.06.09.07.09.010.06.0−11.0−3.016.024.023.021.0
ROE %————————————14.5
EPS (₹)1.711.012.101.652.872.102.38−5.91−1.565.0310.2211.8210.05
Book Value (₹)————————————84.2
Face Value (₹)————————————2
P/E————————————25.1
Div Yield %————————————0.51
NPM %7.84.58.47.411.48.29.9−69.1−8.816.225.626.621.7
OPM %22.020.021.017.019.022.018.0−72.0−3.430.037.037.035.0
D/E0.170.160.120.130.170.180.210.160.160.070.050.060.05
P/B————————————3.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+43.0%
3 years+13.0%
TTM+8.0%
Compounded profit growth
10 years+17.0%
5 years+32.0%
3 years+25.0%
TTM−8.0%
Stock price CAGR
10 years+11.0%
5 years+16.0%
3 years+8.0%
Last year−24.0%
Return on equity
10 years8.0%
5 years12.0%
3 years17.0%
Last year14.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters35.25%35.25%35.25%35.25%35.25%35.74%35.74%32.85%32.85%32.85%32.85%32.85%
FIIs3.53%3.53%4.08%3.99%4.08%2.83%3.75%3.77%5.25%6.08%6.62%6.65%
DIIs14.48%14.48%15.39%15.11%16.28%14.45%13.93%13.91%13.77%13.64%13.88%13.78%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.02%0.00%0.00%0.00%0.00%
Public46.75%46.75%45.28%45.66%44.40%46.97%46.56%49.47%48.13%47.44%46.65%46.73%
No. of shareholders67,07867,07850,24350,18550,03980,80389,19189,4261,20,4231,25,8291,20,1341,21,473
Change since Jun 2023 (pp)
Promoters −2.40FIIs +3.12DIIs −0.70Public −0.02

Documents

As of 11 Oct 2026

Corporate actions

As of 31 Jul 2026
31 Jul 2026DIVIDENDDividend - Rs 1.50 Per Share—
30 Jul 2025DIVIDENDDividend - Rs 1.50 Per Share—
31 Jul 2024DIVIDENDDividend - Rs 1.20 Per Share—
2 Aug 2023DIVIDENDAnnual General Meeting/Dividend - Rs 1.10 Per Share—
22 Sep 2020RIGHTS Rights 8:85 @ Premium Rs 63/-—
5 Aug 2019DIVIDEND Dividend - Rs 0.90 Per Share—
23 Jul 2018DIVIDEND Dividend- Re 0.90 Per Share—
24 Jul 2017DIVIDEND Annual General Meeting/Dividend - Re 0.90/- Per Share—
17 Mar 2016DIVIDEND Interim Dividend - Rs 1.10/- Per Share (Purpose Revised)—
22 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Rs 1.10/- Per Share—
23 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 1.10/- Per Share—
23 Jul 2013DIVIDENDAnnual General Meeting/Dividend Re 0.90/- Per Share—
24 Jul 2012DIVIDENDAnnual General Meeting And Dividend Rs.1.10 Per Share—
25 Jul 2011DIVIDENDAnnual General Meeting And Dividend Re.0.90 Per Share—
21 Feb 2011RIGHTSRights 5:11 @ Premium Rs.64/- Per Share—
5 Aug 2010DIVIDENDDividend-Rs.1.20 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman