Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,556 | 1,663 | 1,668 | 1,771 | 1,815 | 2,002 | 1,963 | 2,116 | 2,101 | 2,270 | 2,363 | 2,470 | 2,580 |
| Expenses | 1,261 | 1,334 | 1,374 | 1,460 | 1,479 | 1,621 | 1,608 | 1,714 | 1,684 | 1,794 | 1,871 | 1,990 | 2,048 |
| Operating Profit | 296 | 329 | 294 | 311 | 336 | 381 | 355 | 402 | 417 | 475 | 493 | 480 | 532 |
| OPM % | 19.0% | 19.8% | 17.6% | 17.6% | 18.5% | 19.0% | 18.1% | 19.0% | 19.8% | 20.9% | 20.9% | 19.4% | 20.6% |
| Other Income | 15 | −2 | 22 | 12 | 23 | 36 | 4 | −6 | 0 | 3 | −36 | 14 | 2 |
| Interest | 52 | 59 | 61 | 65 | 59 | 46 | 32 | 39 | 27 | 33 | 38 | 46 | 32 |
| Depreciation | 67 | 70 | 84 | 91 | 94 | 97 | 97 | 97 | 99 | 105 | 105 | 106 | 110 |
| Profit before tax | 191 | 198 | 171 | 167 | 207 | 273 | 230 | 261 | 291 | 341 | 314 | 341 | 394 |
| Net Profit | 141 | 146 | 120 | 121 | 153 | 202 | 156 | 197 | 215 | 251 | 231 | 244 | 292 |
| EPS (₹) | 7.21 | 7.69 | 6.27 | 6.36 | 7.95 | 10.29 | 8.11 | 9.97 | 10.92 | 12.84 | 12.16 | 12.84 | 15.50 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,717 | 5,049 | 5,033 | 5,855 | 5,986 | 6,658 | 7,896 | 9,204 | 9,683 |
| Expenses | 3,968 | 4,340 | 3,817 | 4,525 | 4,804 | 5,429 | 6,427 | 7,458 | 7,703 |
| Operating Profit | 749 | 708 | 1,216 | 1,330 | 1,182 | 1,230 | 1,469 | 1,746 | 1,980 |
| OPM % | 15.9% | 14.0% | 24.2% | 22.7% | 19.7% | 18.5% | 18.6% | 19.0% | 20.4% |
| Other Income | 72 | −25 | −159 | 63 | 39 | 47 | 62 | 100 | −17 |
| Interest | 223 | 257 | 155 | 176 | 214 | 237 | 176 | 144 | 148 |
| Depreciation | 267 | 321 | 250 | 245 | 260 | 312 | 384 | 415 | 425 |
| Profit before tax | 331 | 105 | 652 | 973 | 747 | 727 | 971 | 1,287 | 1,390 |
| Net Profit | 209 | 101 | 419 | 703 | 562 | 528 | 707 | 941 | 1,019 |
| EPS (₹) | 10.79 | 4.62 | 23.15 | 36.62 | 29.42 | 27.50 | 35.96 | 48.76 | 53.34 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 181 | 181 | 181 | 181 | 181 | 181 | 189 | 190 | — |
| Reserves | 1,654 | 1,731 | 2,092 | 1,807 | 2,320 | 2,771 | 4,257 | 4,760 | — |
| Borrowings | 2,128 | 2,327 | 2,310 | 2,217 | 2,334 | 2,335 | 1,023 | 1,521 | — |
| Other Liabilities | 1,613 | 1,721 | 2,184 | 1,816 | 1,798 | 2,422 | 2,653 | 3,043 | — |
| Total Liabilities | 5,577 | 5,960 | 6,768 | 6,021 | 6,634 | 7,709 | 8,122 | 9,514 | — |
| Fixed Assets | 2,247 | 2,382 | 2,188 | 2,044 | 2,147 | 3,125 | 3,197 | 3,319 | — |
| CWIP | 581 | 485 | 302 | 320 | 411 | 159 | 177 | 273 | — |
| Investments | 0 | 0 | 0 | 25 | 25 | 318 | 95 | 20 | — |
| Other Assets | 2,749 | 3,093 | 4,278 | 3,632 | 4,050 | 4,108 | 4,652 | 5,903 | — |
| Total Assets | 5,577 | 5,960 | 6,768 | 6,021 | 6,634 | 7,709 | 8,122 | 9,514 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 444 | 500 | 704 | 768 | 747 | 1,097 | 852 | 944 |
| Cash from Investing Activity | −409 | −168 | −256 | −574 | −468 | −715 | −96 | −1,175 |
| Cash from Financing Activity | −735 | −301 | −189 | −152 | −145 | −164 | −814 | 343 |
| Net Cash Flow | −700 | 32 | 259 | 42 | 134 | 219 | −58 | 112 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 11.0 | 22.0 | 26.0 | 21.0 | 19.0 | 20.0 | 24.0 |
| ROE % | — | — | — | — | — | — | — | 20.1 |
| EPS (₹) | 10.79 | 4.62 | 23.15 | 36.62 | 29.42 | 27.50 | 35.96 | 48.76 |
| Book Value (₹) | — | — | — | — | — | — | — | 261.0 |
| Face Value (₹) | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | 33.8 |
| Div Yield % | — | — | — | — | — | — | — | 0.20 |
| NPM % | 4.4 | 2.0 | 8.6 | 11.9 | 9.3 | 7.9 | 8.9 | 10.1 |
| OPM % | 16.0 | 14.0 | 24.0 | 23.0 | 20.0 | 18.0 | 19.0 | 19.0 |
| D/E | 1.16 | 1.22 | 1.02 | 1.12 | 0.93 | 0.79 | 0.23 | 0.31 |
| P/B | — | — | — | — | — | — | — | 7.0 |