āagman

Not investment advice. Data and computed figures, for information only.

Electronics Mart India Ltd

NSE: EMIL
₹182.11
−₹4.11 (−2.21%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹7,355 Cr
CMP
₹182.11
52-wk High / Low
₹213 / 85
P/E
37.5
P/B
4.5
Book Value
₹42.3
Div Yield
0.00%
ROCE
8.0%
ROE
6.2%
Face Value
₹10
D/E
1.23

Price+26.4% over 1Y

āagman read

Computed by āagman
Derived from 7 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹51
√(22.5 × EPS × book value per share)
ROIC
5.8%
vs 7.6% sector median
Cash flow to profit
4.15
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+355
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
6.2%
ROE × earnings retention ratio
ROE stability
3.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.42DII +0.81
Latest quarter vs the previous one
Cash-accrual divergence
−9.1%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.4x)
+FII holding rose by 1.4pp over the last year
+PE of 37.5x is below the sector median of 41.4x
Watch-outs
−Latest ROCE of 8% trails the sector median of 13%
−Annualised volatility of 46.4% is in the high band (≥45%)
−Promoter holding fell by 12.8pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,6841,3131,7751,5241,9271,3351,8051,6641,7391,5911,9401,9132,419
Expenses1,5541,2171,6591,4171,7671,2531,7031,5571,6291,5091,8211,7852,180
Operating Profit130971151081608210210711082118129239
OPM %7.7%7.4%6.5%7.1%8.3%6.1%5.7%6.4%6.3%5.2%6.1%6.7%9.9%
Other Income22232222−717062
Interest27232928292230363739384037
Depreciation25252629303130353738404142
Profit before tax8150625310331443829223953162
Net Profit603746417723342722163040121
EPS (₹)1.570.971.191.052.000.610.870.690.560.420.771.033.14

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 7 years + TTM
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,1723,2024,3495,4466,2856,7317,1837,863
Expenses2,9452,9984,0575,1105,8366,2796,7457,295
Operating Profit228204292336449452438568
OPM %7.2%6.4%6.7%6.2%7.1%6.7%6.1%7.2%
Other Income−154111081524
Interest63728599108118154154
Depreciation51587185106127156161
Profit before tax11280140163246216143277
Net Profit8259104123184160107206
EPS (₹)2.721.953.463.194.784.172.785.36

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital300300300385385385385—
Reserves1331922978009851,1341,241—
Borrowings8729681,1491,4321,5701,9671,997—
Other Liabilities43648778120151174—
Total Liabilities1,3481,5241,8322,6943,0593,6373,797—
Fixed Assets2236747851,1421,3561,7581,932—
CWIP35122414453019—
Investments0000000—
Other Assets7748481,0231,5381,6581,8491,846—
Total Assets1,3481,5241,8322,6943,0593,6373,797—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3664116−1160176444
Cash from Investing Activity−70−60−68−301−117−332−125
Cash from Financing Activity71−56−49470−161101−299
Net Cash Flow36−52−1169−118−5519

Ratios

As of 31 Mar 2026
7 periods
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—11.014.012.013.010.08.0
ROE %——————6.2
EPS (₹)2.721.953.463.194.784.172.78
Book Value (₹)——————42.3
Face Value (₹)——————10
P/E——————37.5
Div Yield %——————0.00
NPM %2.61.82.42.32.92.41.5
OPM %7.06.07.06.07.07.06.0
D/E2.011.971.921.211.151.291.23
P/B——————4.5

Growth

As of 11 Oct 2026
Compounded sales growth
5 years+18.0%
3 years+10.0%
TTM+20.0%
Compounded profit growth
5 years+11.0%
3 years−7.0%
TTM+78.0%
Stock price CAGR
3 years+9.0%
Last year+33.0%
Return on equity
5 years12.0%
3 years10.0%
Last year6.0%

Shareholding pattern

As of 30 Sep 2024
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
Promoters77.97%77.97%72.97%65.17%65.17%65.17%
FIIs3.38%3.38%5.12%8.68%5.19%4.77%
DIIs10.36%10.36%16.73%18.55%20.08%20.89%
Government——————
Public8.28%8.28%5.18%7.61%9.56%9.16%
No. of shareholders96,65696,65685,2591,07,8771,09,2591,04,678
Change since Jun 2023 (pp)
Promoters −12.80FIIs +1.39DIIs +10.53Public +0.88

Documents

As of 11 Oct 2026

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman