āagman

Not investment advice. Data and computed figures, for information only.

EPL Ltd

NSE: EPL
₹232.07
−₹4.28 (−1.81%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹7,457 Cr
CMP
₹232.07
52-wk High / Low
₹274 / 176
P/E
18.2
P/B
2.6
Book Value
₹89.2
Div Yield
1.08%
ROCE
18.0%
ROE
15.7%
Face Value
₹2
D/E
0.34

Price+12.0% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹156
√(22.5 × EPS × book value per share)
ROIC
12.4%
vs 12.3% sector median
Cash flow to profit
1.84
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−168
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.6%
ROE × earnings retention ratio
ROE stability
1.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −3.15DII +3.60
Latest quarter vs the previous one
Cash-accrual divergence
−7.5%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 2.1pp over the last year
+PE of 18.2x is below the sector median of 43.6x
Watch-outs
−Latest ROCE of 18% trails the sector median of 19%
−Borrowings are up 35.7% since FY2016 (709 to 962)
−Promoter holding fell by 25.2pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9101,0029751,0291,0071,0861,0141,1051,1081,2061,1491,3001,388
Expenses7518217928388228688138778819549191,0441,127
Operating Profit159181183191186219202228227252230256261
OPM %17.5%18.1%18.8%18.6%18.5%20.2%19.9%20.6%20.5%20.9%20.0%19.7%18.8%
Other Income111124−4461413118122−76
Interest24312932292927282828292929
Depreciation8084848584858688909497104109
Profit before tax6678943080118100123117141107116129
Net Profit5652871566889411610110683103101
EPS (₹)1.711.592.710.702.022.732.933.583.133.262.553.213.08

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3212,1282,3022,4242,7072,7613,0923,4333,6943,9164,2134,7635,043
Expenses1,9291,7231,8801,9602,2082,2042,4812,8643,1193,2013,3763,7984,044
Operating Profit392404422464499558611569575715837965999
OPM %16.9%19.0%18.3%19.1%18.4%20.2%19.8%16.6%15.6%18.3%19.9%20.3%19.8%
Other Income26305221373−211412411514
Interest796158556156434067116114115116
Depreciation132123141167186230235251280333343385405
Profit before tax206251274263289275331289268268422481492
Net Profit145173196174195212244221231210364394393
EPS (₹)4.485.416.065.466.116.577.586.797.126.7011.2312.1412.10

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital313131316363636364646464—
Reserves7529331,0081,2191,3251,4701,6351,7611,9262,0282,2912,794—
Borrowings962709798734632737642769890912802962—
Other Liabilities3653344124524925266546707237677951,015—
Total Liabilities2,1102,0082,2502,4372,5132,7962,9943,2643,6013,7713,9524,836—
Fixed Assets8879241,1791,1841,3071,3641,5311,4731,6941,9121,9702,397—
CWIP895719424135271471787273153—
Investments4630151317161571983924—
Other Assets1,0889961,0361,1981,1471,3811,4211,6361,7111,7801,8702,261—
Total Assets2,1102,0082,2502,4372,5132,7962,9943,2643,6013,7713,9524,836—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity313361369343356471522312602586795723
Cash from Investing Activity−145−46−279−156−188−108−278−266−412−361−374−442
Cash from Financing Activity−168−320−76−154−194−142−319−95−138−263−431−274
Net Cash Flow0−51334−25221−75−5052−37−106

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %16.018.017.017.017.016.017.013.012.015.017.018.0
ROE %———————————15.7
EPS (₹)4.485.416.065.466.116.577.586.797.126.7011.2312.14
Book Value (₹)———————————89.2
Face Value (₹)———————————2
P/E———————————18.2
Div Yield %———————————1.08
NPM %6.28.08.37.17.17.77.96.46.25.48.68.2
OPM %17.019.018.019.018.020.020.017.016.018.020.020.0
D/E1.230.740.770.590.460.480.380.420.450.440.340.34
P/B———————————2.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+8.0%
5 years+9.0%
3 years+9.0%
TTM+17.0%
Compounded profit growth
10 years+9.0%
5 years+10.0%
3 years+22.0%
TTM+3.0%
Stock price CAGR
10 years+7.0%
5 years−1.0%
3 years+6.0%
Last year+10.0%
Return on equity
10 years14.0%
5 years14.0%
3 years15.0%
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters57.07%57.07%57.19%57.03%74.99%51.96%51.91%51.53%51.50%51.31%26.38%26.38%
FIIs14.35%14.35%15.39%17.78%4.64%14.94%14.58%11.99%10.91%16.51%17.22%14.07%
DIIs4.90%4.90%5.01%2.33%2.28%13.48%13.92%16.35%13.35%10.98%10.20%13.80%
Government————————————
Public23.68%23.68%22.42%22.86%18.09%19.62%19.58%20.14%24.22%21.20%46.20%45.75%
No. of shareholders33,49333,49332,22136,54129,86552,65062,60267,65785,87793,17295,91091,469
Change since Jun 2023 (pp)
Promoters −30.69FIIs −0.28DIIs +8.90Public +22.07

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-Change in DirectorateAnnouncement under Regulation 30 (LODR)-Allotment of ESOP / ESPSAnnouncement under Regulation 30 (LODR)-Credit RatingDisclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011Closure of Trading Window
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingApr 2026TranscriptApr 2026PPTFeb 2026TranscriptFeb 2026PPTFeb 2026RecordingNov 2025TranscriptNov 2025PPT

Corporate actions

As of 17 Nov 2025
17 Nov 2025DIVIDENDInterim Dividend - Rs 2.50 Per Share—
2 Sep 2025DIVIDENDDividend - Rs 2.50 Per Share—
25 Nov 2024DIVIDENDInterim Dividend - Rs 2.50 Per Share—
14 Aug 2024DIVIDENDDividend - Rs 2.30 Per Share—
21 Nov 2023DIVIDENDInterim Dividend - Rs 2.15 Per Share—
4 Aug 2023DIVIDENDDividend - Rs 2.15 Per Share—
14 Nov 2022DIVIDENDInterim Dividend - Rs 2.15 Per Share—
27 Jul 2022DIVIDENDDividend - Rs 2.15 Per Share—
17 Nov 2021DIVIDEND Interim Dividend - Rs 2.15 Per Share—
27 Jul 2021DIVIDEND Dividend - Rs 2.05 Per Share—
20 Nov 2020DIVIDEND Interim Dividend - Rs 2.05 Per Share—
30 Jul 2020DIVIDEND Dividend - Rs 2.05 Per Share—
19 Nov 2019DIVIDEND Interim Dividend - Rs 1.25 Per Share—
11 Jun 2019DIVIDEND Dividend - Rs 1.25 Per Share—
20 Jun 2018BONUS Bonus 1:1—
17 May 2018DIVIDEND Dividend- Rs 2.40 Per Share—
4 Jul 2017DIVIDEND Dividend - Rs 2.40 Per Share—
9 Jun 2016DIVIDEND Dividend - Rs 2.20/- Per Share—
19 Jun 2015DIVIDENDAnnual General Meeting/ Dividend Rs 1.60 Per Share—
30 Jun 2014DIVIDENDAnnual General Meeting / Dividend - Re.1.25/- Per Equity Share—
28 Jun 2013DIVIDENDAnnual General Meeting / Dividend - Re.0.75/- Per Equity Share—
24 Sep 2012DIVIDENDAnnual General Meeting/Dividend Re 0.65 Per Share—
26 Aug 2011DIVIDENDDividend-Re.0.60 Per Share—
15 Sep 2010DIVIDENDAnnual General Meeting And Dividend Re.0.40 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman