Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 505 | 591 | 539 | 554 | 553 | 673 | 598 | 613 | 608 | 772 | 645 | 684 | 700 |
| Expenses | 454 | 539 | 497 | 500 | 497 | 600 | 539 | 536 | 546 | 674 | 577 | 598 | 631 |
| Operating Profit | 50 | 52 | 43 | 53 | 56 | 73 | 59 | 77 | 61 | 98 | 69 | 86 | 69 |
| OPM % | 9.9% | 8.8% | 8.0% | 9.6% | 10.1% | 10.8% | 9.9% | 12.6% | 10.0% | 12.7% | 10.7% | 12.6% | 9.9% |
| Other Income | 2 | 2 | 3 | −13 | 2 | 6 | 4 | 6 | 7 | 6 | −35 | 5 | 27 |
| Interest | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 2 | 1 |
| Depreciation | 13 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 16 | 16 | 17 | 20 | 19 |
| Profit before tax | 36 | 38 | 31 | 24 | 43 | 64 | 47 | 66 | 52 | 85 | 14 | 69 | 77 |
| Net Profit | 25 | 26 | 23 | 21 | 32 | 48 | 35 | 49 | 39 | 63 | 10 | 51 | 57 |
| EPS (₹) | 1.32 | 1.34 | 1.19 | 1.11 | 1.66 | 2.47 | 1.81 | 2.56 | 2.00 | 3.25 | 0.52 | 2.64 | 2.95 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 8 | 382 | 2,085 | 2,189 | 2,437 | 2,709 | 2,802 |
| Expenses | 9 | 363 | 1,939 | 1,991 | 2,171 | 2,395 | 2,480 |
| Operating Profit | −1 | 18 | 145 | 199 | 266 | 314 | 321 |
| OPM % | −12.5% | 4.7% | 7.0% | 9.1% | 10.9% | 11.6% | 11.5% |
| Other Income | 0 | 2 | −30 | −6 | 19 | −17 | 3 |
| Interest | 0 | 4 | 20 | 10 | 6 | 8 | 8 |
| Depreciation | 0 | 9 | 56 | 54 | 58 | 69 | 72 |
| Profit before tax | −2 | 7 | 39 | 128 | 221 | 219 | 244 |
| Net Profit | −2 | 3 | 26 | 96 | 164 | 163 | 181 |
| EPS (₹) | −3.38 | 0.13 | 1.37 | 4.95 | 8.50 | 8.41 | 9.36 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 193 | 193 | 193 | 193 | 193 | — |
| Reserves | −5 | 3,883 | 3,904 | 4,032 | 4,215 | 4,406 | — |
| Borrowings | 2 | 256 | 140 | 39 | 26 | 29 | — |
| Other Liabilities | 5 | 1,794 | 1,792 | 1,864 | 1,902 | 2,106 | — |
| Total Liabilities | 7 | 6,127 | 6,029 | 6,128 | 6,337 | 6,734 | — |
| Fixed Assets | 0 | 5,505 | 5,481 | 5,463 | 5,471 | 5,512 | — |
| CWIP | 0 | 0 | 2 | 1 | 2 | 7 | — |
| Investments | 0 | 62 | 76 | 55 | 59 | 63 | — |
| Other Assets | 7 | 560 | 470 | 609 | 804 | 1,152 | — |
| Total Assets | 7 | 6,127 | 6,029 | 6,128 | 6,337 | 6,734 | — |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 37 | 181 | 194 | 246 | 250 |
| Cash from Investing Activity | 0 | 12 | −26 | −32 | −168 | −198 |
| Cash from Financing Activity | 0 | −31 | −154 | −120 | −43 | −22 |
| Net Cash Flow | 0 | 18 | 1 | 43 | 34 | 30 |
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 1.0 | 2.0 | 4.0 | 5.0 | 6.0 |
| ROE % | — | — | — | — | — | 4.3 |
| EPS (₹) | −3.38 | 0.13 | 1.37 | 4.95 | 8.50 | 8.41 |
| Book Value (₹) | — | — | — | — | — | 238.0 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 35.3 |
| Div Yield % | — | — | — | — | — | 0.00 |
| NPM % | −25.0 | 0.8 | 1.3 | 4.4 | 6.7 | 6.1 |
| OPM % | −17.0 | 4.8 | 7.0 | 9.0 | 11.0 | 12.0 |
| D/E | — | 0.06 | 0.03 | 0.01 | 0.01 | 0.01 |
| P/B | — | — | — | — | — | 1.6 |