Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,245 | 4,372 | 3,980 | 4,173 | 4,436 | 4,450 | 4,017 | 4,335 | 4,695 | 4,365 | 4,201 | 4,735 | 5,528 |
| Expenses | 3,807 | 3,872 | 3,548 | 3,725 | 3,963 | 3,978 | 3,592 | 3,907 | 4,157 | 3,973 | 3,748 | 4,247 | 4,907 |
| Operating Profit | 438 | 499 | 432 | 448 | 473 | 472 | 425 | 428 | 538 | 391 | 452 | 488 | 621 |
| OPM % | 10.3% | 11.4% | 10.9% | 10.7% | 10.7% | 10.6% | 10.6% | 9.9% | 11.5% | 9.0% | 10.8% | 10.3% | 11.2% |
| Other Income | 23 | 38 | 25 | 5 | 16 | 40 | 13 | 44 | 28 | 54 | 5 | 4 | 27 |
| Interest | 24 | 30 | 32 | 31 | 30 | 34 | 54 | 35 | 32 | 40 | 25 | 27 | 20 |
| Depreciation | 132 | 141 | 145 | 142 | 144 | 146 | 145 | 148 | 149 | 152 | 149 | 138 | 142 |
| Profit before tax | 304 | 366 | 281 | 281 | 316 | 332 | 238 | 290 | 385 | 253 | 283 | 327 | 487 |
| Net Profit | 224 | 270 | 203 | 186 | 221 | 233 | 158 | 188 | 275 | 174 | 195 | 217 | 351 |
| EPS (₹) | 2.62 | 3.17 | 2.36 | 2.17 | 2.59 | 2.72 | 1.84 | 2.20 | 3.21 | 2.02 | 2.28 | 2.53 | 4.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,471 | 9,477 | 11,179 | 12,808 | 14,721 | 14,471 | 10,359 | 12,789 | 15,078 | 16,770 | 17,238 | 17,995 | 18,829 |
| Expenses | 8,528 | 8,289 | 9,805 | 11,400 | 13,159 | 13,014 | 8,994 | 11,387 | 13,485 | 14,946 | 15,433 | 16,119 | 16,875 |
| Operating Profit | 944 | 1,187 | 1,374 | 1,408 | 1,562 | 1,457 | 1,366 | 1,402 | 1,593 | 1,823 | 1,805 | 1,876 | 1,953 |
| OPM % | 10.0% | 12.5% | 12.3% | 11.0% | 10.6% | 10.1% | 13.2% | 11.0% | 10.6% | 10.9% | 10.5% | 10.4% | 10.4% |
| Other Income | 94 | 59 | 102 | 21 | 148 | 40 | 132 | 3,725 | 125 | 88 | 113 | 91 | 91 |
| Interest | 9 | 79 | 153 | 114 | 117 | 108 | 37 | 64 | 79 | 120 | 160 | 129 | 111 |
| Depreciation | 155 | 175 | 226 | 267 | 344 | 418 | 394 | 440 | 502 | 560 | 582 | 589 | 582 |
| Profit before tax | 874 | 992 | 1,097 | 1,048 | 1,249 | 972 | 1,068 | 4,623 | 1,138 | 1,231 | 1,176 | 1,249 | 1,351 |
| Net Profit | 616 | 700 | 804 | 694 | 847 | 762 | 803 | 4,357 | 823 | 883 | 800 | 860 | 937 |
| EPS (₹) | 7.23 | 8.20 | 9.42 | 8.13 | 9.95 | 9.14 | 9.53 | 51.38 | 9.68 | 10.31 | 9.35 | 10.05 | 10.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | 85 | — |
| Reserves | 3,756 | 4,305 | 4,947 | 5,344 | 6,022 | 6,382 | 7,187 | 10,499 | 11,047 | 12,801 | 13,828 | 13,820 | — |
| Borrowings | 58 | 115 | 187 | 60 | 89 | 196 | 509 | 520 | 588 | 1,123 | 2,017 | 1,575 | — |
| Other Liabilities | 9,989 | 10,866 | 12,546 | 14,326 | 16,235 | 17,549 | 20,625 | 2,799 | 3,037 | 4,140 | 5,459 | 5,737 | — |
| Total Liabilities | 13,887 | 15,370 | 17,765 | 19,815 | 22,431 | 24,213 | 28,406 | 13,902 | 14,758 | 18,149 | 21,390 | 21,218 | — |
| Fixed Assets | 1,781 | 1,975 | 2,259 | 2,681 | 3,080 | 3,248 | 3,599 | 3,361 | 3,682 | 3,853 | 3,935 | 4,006 | — |
| CWIP | 115 | 192 | 149 | 241 | 300 | 405 | 431 | 341 | 525 | 1,352 | 3,643 | 4,198 | — |
| Investments | 8,817 | 10,446 | 11,884 | 12,490 | 14,328 | 15,816 | 18,807 | 5,558 | 5,106 | 5,940 | 6,468 | 6,131 | — |
| Other Assets | 3,175 | 2,757 | 3,474 | 4,402 | 4,723 | 4,744 | 5,570 | 4,642 | 5,444 | 7,004 | 7,343 | 6,882 | — |
| Total Assets | 13,887 | 15,370 | 17,765 | 19,815 | 22,431 | 24,213 | 28,406 | 13,902 | 14,758 | 18,149 | 21,390 | 21,218 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 872 | 180 | 1,583 | 937 | 914 | 1,687 | 1,619 | 2,263 | 61 | 768 | 1,533 | 1,273 | 2,413 |
| Cash from Investing Activity | −591 | −61 | −1,329 | −727 | −535 | −1,438 | −1,097 | −2,082 | 66 | −799 | −1,458 | −1,934 | −1,551 |
| Cash from Financing Activity | −215 | −199 | −167 | −182 | −386 | −217 | −532 | −170 | −172 | −30 | 108 | 515 | −805 |
| Net Cash Flow | 66 | −79 | 87 | 28 | −6 | 32 | −9 | 11 | −45 | −61 | 183 | −146 | 57 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.0 | 23.0 | 26.0 | 26.0 | 23.0 | 21.0 | 17.0 | 14.0 | 11.0 | 10.0 | 10.0 | 9.0 | 9.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 6.0 |
| EPS (₹) | 6.41 | 7.23 | 8.20 | 9.42 | 8.13 | 9.95 | 9.14 | 9.53 | 51.38 | 9.68 | 10.31 | 9.35 | 10.05 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 164.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 35.7 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.51 |
| NPM % | 6.6 | 6.4 | 7.3 | 7.1 | 5.4 | 5.7 | 5.3 | 7.7 | 26.4 | 5.4 | 5.2 | 4.6 | 4.8 |
| OPM % | 11.0 | 10.0 | 13.0 | 12.0 | 11.0 | 11.0 | 10.0 | 13.0 | 11.0 | 11.0 | 11.0 | 10.0 | 10.0 |
| D/E | 0.01 | 0.02 | 0.03 | 0.04 | 0.01 | 0.01 | 0.03 | 0.07 | 0.05 | 0.05 | 0.09 | 0.14 | 0.11 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 2.4 |