Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,204 | 1,187 | 1,222 | 1,401 | 1,230 | 1,312 | 1,182 | 1,595 | 1,396 | 1,376 | 1,599 | 1,951 | 2,013 |
| Expenses | 1,058 | 1,041 | 1,088 | 1,239 | 1,104 | 1,206 | 1,044 | 1,424 | 1,259 | 1,231 | 1,441 | 1,771 | 1,769 |
| Operating Profit | 146 | 146 | 134 | 162 | 127 | 106 | 138 | 171 | 136 | 145 | 158 | 180 | 244 |
| OPM % | 12.1% | 12.3% | 11.0% | 11.6% | 10.3% | 8.1% | 11.7% | 10.7% | 9.7% | 10.5% | 9.9% | 9.2% | 12.1% |
| Other Income | 74 | 72 | 75 | 100 | 202 | 57 | 67 | 104 | 80 | 76 | 74 | 140 | 92 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 14 | 14 | 15 | 17 | 22 |
| Profit before tax | 210 | 206 | 198 | 250 | 318 | 151 | 193 | 261 | 203 | 206 | 216 | 303 | 314 |
| Net Profit | 160 | 154 | 151 | 186 | 244 | 118 | 147 | 192 | 163 | 163 | 164 | 224 | 249 |
| EPS (₹) | 10.49 | 10.08 | 9.87 | 12.17 | 15.95 | 7.71 | 9.63 | 12.54 | 10.63 | 10.63 | 10.73 | 14.67 | 16.28 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,360 | 2,445 | 2,815 | 3,078 | 2,877 | 2,768 | 3,768 | 4,481 | 5,014 | 5,319 | 6,321 | 6,939 |
| Expenses | 2,002 | 2,049 | 2,374 | 2,604 | 2,494 | 2,398 | 3,339 | 3,972 | 4,426 | 4,776 | 5,701 | 6,211 |
| Operating Profit | 358 | 396 | 441 | 474 | 384 | 370 | 429 | 509 | 588 | 543 | 620 | 727 |
| OPM % | 15.2% | 16.2% | 15.7% | 15.4% | 13.3% | 13.4% | 11.4% | 11.4% | 11.7% | 10.2% | 9.8% | 10.5% |
| Other Income | 125 | 160 | 153 | 178 | 169 | 300 | 398 | 188 | 321 | 428 | 370 | 382 |
| Interest | 9 | 4 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
| Depreciation | 58 | 48 | 44 | 41 | 39 | 39 | 39 | 46 | 44 | 47 | 59 | 67 |
| Profit before tax | 416 | 504 | 549 | 610 | 512 | 631 | 787 | 649 | 864 | 922 | 929 | 1,040 |
| Net Profit | 329 | 400 | 330 | 407 | 391 | 461 | 599 | 504 | 652 | 701 | 714 | 800 |
| EPS (₹) | 21.49 | 26.17 | 21.58 | 26.64 | 25.57 | 30.17 | 39.18 | 32.97 | 42.61 | 45.82 | 46.67 | 52.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | 31 | — |
| Reserves | 1,745 | 2,110 | 2,398 | 2,706 | 2,973 | 3,384 | 3,891 | 4,340 | 4,915 | 5,465 | 6,055 | — |
| Borrowings | 51 | 1 | 1 | 1 | 8 | 7 | 9 | 14 | 18 | 20 | 19 | — |
| Other Liabilities | 272 | 297 | 354 | 417 | 395 | 464 | 563 | 596 | 671 | 771 | 885 | — |
| Total Liabilities | 2,099 | 2,440 | 2,784 | 3,154 | 3,407 | 3,886 | 4,494 | 4,980 | 5,635 | 6,287 | 6,990 | — |
| Fixed Assets | 432 | 415 | 409 | 404 | 387 | 394 | 380 | 435 | 444 | 583 | 848 | — |
| CWIP | 3 | 8 | 5 | 10 | 27 | 26 | 87 | 21 | 168 | 210 | 107 | — |
| Investments | 881 | 1,159 | 1,523 | 1,767 | 1,121 | 1,571 | 2,014 | 2,610 | 3,584 | 3,986 | 4,195 | — |
| Other Assets | 783 | 857 | 847 | 973 | 1,872 | 1,894 | 2,013 | 1,915 | 1,439 | 1,507 | 1,840 | — |
| Total Assets | 2,099 | 2,440 | 2,784 | 3,154 | 3,407 | 3,886 | 4,494 | 4,980 | 5,635 | 6,287 | 6,990 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 339 | 213 | 236 | 154 | 309 | 114 | 473 | 356 | 577 | 207 | 49 |
| Cash from Investing Activity | −195 | −126 | −134 | −110 | 587 | −859 | −378 | −225 | −440 | −82 | 153 |
| Cash from Financing Activity | −64 | −75 | −57 | −75 | −86 | −86 | −87 | −97 | −112 | −128 | −129 |
| Net Cash Flow | 81 | 11 | 44 | −30 | 810 | −831 | 8 | 35 | 26 | −3 | 73 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 26.0 | 24.0 | 24.0 | 18.0 | 20.0 | 21.0 | 16.0 | 19.0 | 18.0 | 16.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 12.3 |
| EPS (₹) | 21.49 | 26.17 | 21.58 | 26.64 | 25.57 | 30.17 | 39.18 | 32.97 | 42.61 | 45.82 | 46.67 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 398.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | 26.5 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 0.65 |
| NPM % | 13.2 | 15.4 | 11.1 | 12.5 | 12.8 | 15.0 | 14.4 | 10.8 | 12.2 | 12.2 | 10.7 |
| OPM % | 15.0 | 16.0 | 16.0 | 15.0 | 13.0 | 13.0 | 11.0 | 11.0 | 12.0 | 10.0 | 10.0 |
| D/E | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | 3.5 |