Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,179 | 883 | 1,020 | 1,235 | 1,140 | 828 | 1,001 | 1,172 | 1,043 | 859 | 898 | 1,314 | 884 |
| Expenses | 1,027 | 780 | 900 | 1,026 | 934 | 818 | 918 | 1,001 | 950 | 729 | 775 | 982 | 777 |
| Operating Profit | 152 | 103 | 120 | 209 | 207 | 11 | 83 | 171 | 94 | 130 | 123 | 332 | 107 |
| OPM % | 12.9% | 11.7% | 11.8% | 16.9% | 18.2% | 1.3% | 8.3% | 14.6% | 9.0% | 15.1% | 13.7% | 25.3% | 12.1% |
| Other Income | 48 | 70 | 47 | 54 | 472 | 85 | 66 | 85 | 69 | 68 | 63 | 53 | 76 |
| Interest | 9 | 12 | 8 | 7 | 7 | 7 | 10 | 6 | 6 | 4 | 3 | 8 | 7 |
| Depreciation | 34 | 27 | 28 | 27 | 26 | 26 | 27 | 27 | 27 | 27 | 26 | 26 | 27 |
| Profit before tax | 157 | 133 | 132 | 229 | 646 | 62 | 112 | 223 | 131 | 166 | 157 | 351 | 148 |
| Net Profit | 115 | 98 | 95 | 165 | 501 | 41 | 94 | 165 | 98 | 124 | 116 | 261 | 115 |
| EPS (₹) | 1.86 | 1.58 | 1.54 | 2.66 | 8.07 | 0.66 | 1.52 | 2.65 | 1.58 | 1.99 | 1.87 | 4.21 | 1.85 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,482 | 2,602 | 2,738 | 3,091 | 2,985 | 3,462 | 4,647 | 4,397 | 4,317 | 4,142 | 4,113 | 3,954 |
| Expenses | 2,075 | 2,039 | 2,253 | 2,487 | 2,536 | 2,472 | 3,624 | 4,105 | 3,732 | 3,666 | 3,435 | 3,262 |
| Operating Profit | 407 | 563 | 484 | 604 | 448 | 990 | 1,023 | 293 | 585 | 476 | 679 | 692 |
| OPM % | 16.4% | 21.6% | 17.7% | 19.5% | 15.0% | 28.6% | 22.0% | 6.7% | 13.6% | 11.5% | 16.5% | 17.5% |
| Other Income | 71 | 32 | 40 | 26 | 55 | 87 | 457 | 145 | 218 | 703 | 254 | 260 |
| Interest | 45 | 15 | 10 | 12 | 11 | 7 | 14 | 27 | 36 | 30 | 21 | 22 |
| Depreciation | 51 | 55 | 61 | 70 | 74 | 78 | 83 | 89 | 116 | 107 | 107 | 108 |
| Profit before tax | 383 | 525 | 454 | 548 | 418 | 992 | 1,383 | 321 | 651 | 1,043 | 805 | 822 |
| Net Profit | 258 | 355 | 306 | 367 | 333 | 738 | 1,051 | 251 | 474 | 800 | 599 | 615 |
| EPS (₹) | 4.15 | 5.72 | 4.94 | 5.92 | 5.36 | 11.89 | 16.94 | 4.04 | 7.63 | 12.89 | 9.65 | 9.92 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | — |
| Reserves | 1,466 | 2,191 | 2,671 | 2,452 | 1,862 | 3,015 | 3,804 | 4,779 | 5,511 | 5,973 | 6,091 | — |
| Borrowings | 212 | 94 | 101 | 90 | 283 | 204 | 278 | 541 | 394 | 237 | 446 | — |
| Other Liabilities | 583 | 588 | 610 | 666 | 623 | 951 | 1,140 | 841 | 1,030 | 1,048 | 935 | — |
| Total Liabilities | 2,385 | 2,997 | 3,506 | 3,332 | 2,891 | 4,294 | 5,345 | 6,285 | 7,058 | 7,382 | 7,596 | — |
| Fixed Assets | 850 | 855 | 884 | 951 | 1,017 | 1,002 | 993 | 1,055 | 1,055 | 1,008 | 1,017 | — |
| CWIP | 7 | 22 | 90 | 90 | 7 | 8 | 9 | 44 | 19 | 73 | 28 | — |
| Investments | 854 | 1,264 | 1,607 | 1,362 | 656 | 1,679 | 2,718 | 3,952 | 4,586 | 4,910 | 4,969 | — |
| Other Assets | 675 | 856 | 925 | 929 | 1,211 | 1,604 | 1,625 | 1,234 | 1,398 | 1,391 | 1,581 | — |
| Total Assets | 2,385 | 2,997 | 3,506 | 3,332 | 2,891 | 4,294 | 5,345 | 6,285 | 7,058 | 7,382 | 7,596 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 569 | 252 | 338 | 391 | 106 | 941 | 622 | 308 | 353 | 383 | 192 |
| Cash from Investing Activity | −77 | 35 | −162 | −228 | 49 | −877 | −440 | −294 | −83 | 8 | −156 |
| Cash from Financing Activity | −494 | −282 | −175 | −163 | −105 | −90 | −190 | −29 | −277 | −349 | −49 |
| Net Cash Flow | −2 | 4 | 1 | 0 | 51 | −26 | −8 | −15 | −6 | 42 | −13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 25.0 | 17.0 | 21.0 | 17.0 | 36.0 | 27.0 | 7.0 | 11.0 | 9.0 | 12.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 8.6 |
| EPS (₹) | 4.15 | 5.72 | 4.94 | 5.92 | 5.36 | 11.89 | 16.94 | 4.04 | 7.63 | 12.89 | 9.65 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 100.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | 15.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 1.32 |
| NPM % | 10.1 | 13.5 | 11.0 | 11.8 | 11.0 | 20.8 | 20.6 | 5.5 | 10.5 | 16.5 | 13.7 |
| OPM % | 16.0 | 22.0 | 18.0 | 20.0 | 15.0 | 29.0 | 22.0 | 7.0 | 14.0 | 12.0 | 16.0 |
| D/E | 0.13 | 0.04 | 0.04 | 0.03 | 0.14 | 0.06 | 0.07 | 0.11 | 0.07 | 0.04 | 0.07 |
| P/B | — | — | — | — | — | — | — | — | — | — | 1.5 |