āagmanLoginNot investment advice. Data and computed figures, for information only.
Brainbees Solutions Ltd
₹180.65
−₹1.00 (−0.55%)
NSE · 15 Oct 2026, close
Market Cap
₹8,832 Cr
CMP
₹180.65
52-wk High / Low
₹370 / 163
P/B
1.8
Book Value
₹92.5
Div Yield
0.00%
ROCE
1.0%
ROE
−2.4%
Face Value
₹2
D/E
0.33
Price−51.7% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
5
/ 9
5 of 9 F-score tests passed
ROIC
−2.3%
vs 7.6% sector median
Cash flow to profit
−1.79
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+108
bps OPM YoY
Operating margin vs the same quarter last year
ROE stability
4.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Cash-accrual divergence
−6.5%
of assets
Low = accruals track cash flow
Strengths
Watch-outs
−Latest ROCE of 1% trails the sector median of 13%
−Price trades below its 200-day moving average (0.8x)
−Price is 51.1% below its 52-week high
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,407 | 1,507 | 1,900 | 1,667 | 1,652 | 1,905 | 2,172 | 1,930 | 1,863 | 2,099 | 2,424 | 2,163 | 2,106 |
| Expenses | 1,423 | 1,512 | 1,842 | 1,634 | 1,603 | 1,848 | 2,064 | 1,914 | 1,829 | 2,037 | 2,327 | 2,093 | 2,047 |
| Operating Profit | −16 | −6 | 59 | 33 | 49 | 57 | 108 | 16 | 33 | 62 | 97 | 70 | 60 |
| OPM % | −1.1% | −0.4% | 3.1% | 2.0% | 3.0% | 3.0% | 5.0% | 0.8% | 1.8% | 3.0% | 4.0% | 3.2% | 2.8% |
| Other Income | 20 | 21 | 35 | 18 | 15 | 30 | 45 | 12 | 42 | 35 | 41 | 17 | 28 |
| Interest | 36 | 39 | 41 | 0 | 38 | 41 | 42 | 38 | 40 | 40 | 39 | 36 | 37 |
| Depreciation | 84 | 89 | 96 | 103 | 95 | 98 | 104 | 108 | 101 | 98 | 104 | 104 | 94 |
| Profit before tax | −115 | −112 | −43 | −52 | −70 | −52 | 7 | −118 | −66 | −41 | −5 | −53 | −43 |
| Net Profit | −110 | −119 | −48 | −43 | −76 | −63 | −15 | −112 | −67 | −51 | −39 | −48 | −44 |
| EPS (₹) | — | — | — | — | — | −0.97 | −0.15 | −1.47 | −0.89 | −0.67 | −0.55 | −0.58 | −0.60 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 | 508 | 814 | 1,603 | 2,401 | 5,633 | 6,481 | 7,660 | 8,548 | 8,792 |
| Expenses | 402 | 1,450 | 1,047 | 1,561 | 2,420 | 5,950 | 6,410 | 7,430 | 8,286 | 8,503 |
| Operating Profit | −65 | −942 | −233 | 42 | −18 | −317 | 70 | 230 | 262 | 289 |
| OPM % | −19.3% | −185.4% | −28.6% | 2.6% | −0.7% | −5.6% | 1.1% | 3.0% | 3.1% | 3.3% |
| Other Income | 18 | 27 | 83 | 141 | 116 | 153 | 94 | 101 | 134 | 121 |
| Interest | 1 | 0 | 4 | 14 | 38 | 72 | 115 | 158 | 156 | 152 |
| Depreciation | 7 | 18 | 38 | 70 | 111 | 294 | 371 | 405 | 407 | 400 |
| Profit before tax | −55 | −933 | −191 | 98 | −51 | −530 | −322 | −232 | −166 | −143 |
| Net Profit | −55 | −933 | −191 | 216 | −79 | −486 | −322 | −265 | −204 | −181 |
| EPS (₹) | — | — | — | — | — | — | — | −3.67 | −2.69 | −2.40 |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 49 | 35 | 35 | 45 | 81 | 81 | 96 | 97 | — |
| Reserves | −1,094 | 1,472 | 2,347 | 3,366 | 3,447 | 3,368 | 3,082 | 4,645 | 4,730 | — |
| Borrowings | 1,657 | 7 | 34 | 214 | 446 | 906 | 1,430 | 1,570 | 1,594 | — |
| Other Liabilities | 96 | 151 | 341 | 459 | 2,147 | 2,602 | 2,727 | 2,359 | 2,416 | — |
| Total Liabilities | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 | — |
| Fixed Assets | 356 | 351 | 383 | 669 | 2,213 | 3,533 | 3,868 | 3,609 | 3,591 | — |
| CWIP | 0 | 7 | 23 | 18 | 42 | 26 | 1 | 7 | 20 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | — |
| Other Assets | 310 | 1,320 | 2,352 | 3,387 | 3,830 | 3,397 | 3,447 | 5,049 | 5,220 | — |
| Total Assets | 666 | 1,678 | 2,758 | 4,073 | 6,084 | 6,957 | 7,321 | 8,670 | 8,836 | — |
Cash Flows
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | −70 | −210 | −300 | −67 | −132 | −399 | −42 | −83 | 365 |
| Cash from Investing Activity | 82 | −758 | −660 | −445 | −491 | 304 | 63 | −1,438 | −108 |
| Cash from Financing Activity | −9 | 1,063 | 1,033 | 718 | 644 | −51 | 81 | 1,431 | −282 |
| Net Cash Flow | 3 | 95 | 73 | 206 | 22 | −146 | 102 | −91 | −25 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | −89.0 | −10.0 | 4.0 | 0.0 | −10.0 | −4.0 | 0.0 | 1.0 |
| ROE % | — | — | — | — | — | — | — | — | −2.4 |
| EPS (₹) | — | — | — | — | — | — | — | −3.67 | −2.69 |
| Book Value (₹) | — | — | — | — | — | — | — | — | 92.5 |
| Face Value (₹) | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — |
| Div Yield % | — | — | — | — | — | — | — | — | 0.00 |
| NPM % | −15.5 | −174.4 | −21.3 | 12.4 | −3.1 | −8.4 | −4.9 | −3.4 | −2.3 |
| OPM % | −19.0 | −186.0 | −29.0 | 2.6 | −0.8 | −6.0 | 1.1 | 3.0 | 3.1 |
| D/E | — | 0.00 | 0.01 | 0.06 | 0.13 | 0.26 | 0.45 | 0.33 | 0.33 |
| P/B | — | — | — | — | — | — | — | — | 1.8 |
Growth
Compounded sales growth
5 years+40.0%
3 years+15.0%
TTM+12.0%
Compounded profit growth
3 years+21.0%
TTM+25.0%
Stock price CAGR
Last year−55.0%
Return on equity
5 years−6.0%
3 years−5.0%
Last year−2.0%
Documents
Corporate actions
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman