Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,488 | 1,802 | 1,692 | 2,011 | 1,885 | 1,941 | 1,889 | 2,356 | 2,297 | 2,081 | 2,129 | 2,550 | 2,440 |
| Expenses | 1,310 | 1,581 | 1,477 | 1,733 | 1,640 | 1,664 | 1,658 | 2,027 | 1,974 | 1,719 | 1,755 | 2,136 | 2,112 |
| Operating Profit | 177 | 221 | 215 | 279 | 245 | 277 | 232 | 329 | 323 | 363 | 374 | 414 | 328 |
| OPM % | 11.9% | 12.3% | 12.7% | 13.9% | 13.0% | 14.3% | 12.3% | 14.0% | 14.1% | 17.4% | 17.6% | 16.2% | 13.4% |
| Other Income | 11 | 9 | 4 | 18 | 15 | 9 | 20 | 418 | 25 | 26 | 241 | 39 | 43 |
| Interest | 18 | 16 | 14 | 14 | 9 | 5 | 4 | 7 | 0 | 0 | 0 | 3 | 0 |
| Depreciation | 63 | 67 | 68 | 68 | 69 | 69 | 71 | 72 | 70 | 71 | 73 | 72 | 77 |
| Profit before tax | 107 | 147 | 137 | 214 | 182 | 211 | 177 | 668 | 278 | 317 | 543 | 378 | 293 |
| Net Profit | 69 | 94 | 85 | 140 | 116 | 135 | 115 | 435 | 176 | 351 | 406 | 279 | 217 |
| EPS (₹) | 52.06 | 71.24 | 64.81 | 106.45 | 87.81 | 102.47 | 87.51 | 329.92 | 133.82 | 266.14 | 308.21 | 211.38 | 164.36 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,364 | 3,025 | 3,069 | 3,423 | 3,652 | 3,081 | 1,988 | 3,240 | 5,029 | 6,992 | 8,072 | 9,057 | 9,200 |
| Expenses | 2,217 | 2,751 | 2,801 | 3,155 | 3,378 | 2,820 | 1,964 | 3,190 | 4,716 | 6,096 | 6,973 | 7,573 | 7,721 |
| Operating Profit | 147 | 274 | 268 | 268 | 275 | 261 | 24 | 50 | 313 | 897 | 1,099 | 1,484 | 1,479 |
| OPM % | 6.2% | 9.1% | 8.7% | 7.8% | 7.5% | 8.5% | 1.2% | 1.5% | 6.2% | 12.8% | 13.6% | 16.4% | 16.1% |
| Other Income | 66 | 71 | 86 | 69 | 82 | 3 | 2 | 52 | 268 | 37 | 446 | 321 | 349 |
| Interest | 7 | 5 | 6 | 7 | 15 | 28 | 28 | 41 | 68 | 62 | 26 | 3 | 3 |
| Depreciation | 81 | 92 | 113 | 129 | 151 | 195 | 174 | 191 | 241 | 267 | 280 | 286 | 293 |
| Profit before tax | 125 | 249 | 235 | 201 | 190 | 42 | −176 | −130 | 272 | 605 | 1,238 | 1,516 | 1,531 |
| Net Profit | 102 | 179 | 180 | 147 | 143 | 50 | −124 | −91 | 134 | 388 | 801 | 1,212 | 1,252 |
| EPS (₹) | 77.06 | 135.77 | 136.68 | 111.66 | 108.78 | 38.08 | −93.83 | −69.12 | 101.42 | 294.54 | 607.71 | 919.55 | 950.09 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | — |
| Reserves | 1,306 | 1,476 | 1,654 | 1,788 | 1,920 | 1,952 | 1,825 | 1,735 | 1,862 | 2,242 | 3,020 | 4,181 | — |
| Borrowings | 11 | 14 | 199 | 0 | 286 | 310 | 642 | 1,069 | 955 | 524 | 17 | 0 | — |
| Other Liabilities | 645 | 801 | 738 | 722 | 617 | 823 | 757 | 844 | 1,184 | 1,635 | 2,083 | 2,343 | — |
| Total Liabilities | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 | — |
| Fixed Assets | 638 | 786 | 911 | 948 | 1,216 | 1,400 | 1,224 | 2,033 | 2,094 | 2,031 | 1,969 | 1,921 | — |
| CWIP | 240 | 205 | 220 | 369 | 372 | 445 | 725 | 302 | 154 | 171 | 287 | 536 | — |
| Investments | 0 | 14 | 9 | 10 | 23 | 78 | 100 | 111 | 97 | 91 | 103 | 98 | — |
| Other Assets | 1,097 | 1,300 | 1,463 | 1,196 | 1,225 | 1,175 | 1,189 | 1,215 | 1,668 | 2,121 | 2,775 | 3,981 | — |
| Total Assets | 1,975 | 2,305 | 2,604 | 2,523 | 2,836 | 3,098 | 3,238 | 3,661 | 4,013 | 4,415 | 5,134 | 6,538 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 226 | 256 | 471 | 256 | 314 | 409 | 7 | 18 | 532 | 1,014 | 1,546 | 1,297 |
| Cash from Investing Activity | −96 | −210 | −621 | −81 | −606 | −327 | −333 | −356 | −256 | −198 | −926 | −900 |
| Cash from Financing Activity | −45 | −37 | 180 | −223 | 256 | −20 | 293 | 375 | −207 | −509 | −562 | −73 |
| Net Cash Flow | 85 | 9 | 30 | −47 | −35 | 62 | −32 | 37 | 68 | 308 | 58 | 324 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.0 | 18.0 | 14.0 | 11.0 | 10.0 | 5.0 | −5.0 | −3.0 | 5.0 | 24.0 | 30.0 | 36.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 26.1 |
| EPS (₹) | 77.06 | 135.77 | 136.68 | 111.66 | 108.78 | 38.08 | −93.83 | −69.12 | 101.42 | 294.54 | 607.71 | 919.55 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 3,183.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 20.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.30 |
| NPM % | 4.2 | 5.8 | 5.7 | 4.2 | 3.8 | 1.6 | −6.2 | −2.8 | 2.5 | 5.5 | 9.4 | 12.9 |
| OPM % | 6.0 | 9.0 | 9.0 | 8.0 | 8.0 | 8.0 | 1.2 | 1.6 | 6.0 | 13.0 | 14.0 | 16.0 |
| D/E | 0.01 | 0.01 | 0.12 | 0.00 | 0.15 | 0.16 | 0.35 | 0.61 | 0.51 | 0.23 | 0.01 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 5.3 |