āagman

Not investment advice. Data and computed figures, for information only.

Force Motors Ltd

NSE: FORCEMOTF&O
₹17,700.00
+₹122.00 (+0.69%)
NSE · 16 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹22,268 Cr
CMP
₹17,700.00
52-wk High / Low
₹26,450 / 16,109
P/E
20.2
P/B
5.3
Book Value
₹3,183.0
Div Yield
0.30%
ROCE
36.0%
ROE
26.1%
Face Value
₹10
D/E
0.00

Price+9.7% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 16 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹8,115
√(22.5 × EPS × book value per share)
ROIC
22.8%
vs 11.5% sector median
Cash flow to profit
1.07
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−62
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
24.5%
ROE × earnings retention ratio
ROE stability
12.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.42DII −0.29
Latest quarter vs the previous one
Cash-accrual divergence
−1.5%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 100% since FY2016 (14 to 0)
+FII holding rose by 6.8pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
+PE of 20.2x is below the sector median of 35.7x
Watch-outs
−Price trades below its 200-day moving average (0.9x)
−Price is 33.1% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,4881,8021,6922,0111,8851,9411,8892,3562,2972,0812,1292,5502,440
Expenses1,3101,5811,4771,7331,6401,6641,6582,0271,9741,7191,7552,1362,112
Operating Profit177221215279245277232329323363374414328
OPM %11.9%12.3%12.7%13.9%13.0%14.3%12.3%14.0%14.1%17.4%17.6%16.2%13.4%
Other Income1194181592041825262413943
Interest18161414954700030
Depreciation63676868696971727071737277
Profit before tax107147137214182211177668278317543378293
Net Profit699485140116135115435176351406279217
EPS (₹)52.0671.2464.81106.4587.81102.4787.51329.92133.82266.14308.21211.38164.36

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3643,0253,0693,4233,6523,0811,9883,2405,0296,9928,0729,0579,200
Expenses2,2172,7512,8013,1553,3782,8201,9643,1904,7166,0966,9737,5737,721
Operating Profit14727426826827526124503138971,0991,4841,479
OPM %6.2%9.1%8.7%7.8%7.5%8.5%1.2%1.5%6.2%12.8%13.6%16.4%16.1%
Other Income6671866982325226837446321349
Interest75671528284168622633
Depreciation8192113129151195174191241267280286293
Profit before tax12524923520119042−176−1302726051,2381,5161,531
Net Profit10217918014714350−124−911343888011,2121,252
EPS (₹)77.06135.77136.68111.66108.7838.08−93.83−69.12101.42294.54607.71919.55950.09

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital131313131313131313131313—
Reserves1,3061,4761,6541,7881,9201,9521,8251,7351,8622,2423,0204,181—
Borrowings111419902863106421,069955524170—
Other Liabilities6458017387226178237578441,1841,6352,0832,343—
Total Liabilities1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538—
Fixed Assets6387869119481,2161,4001,2242,0332,0942,0311,9691,921—
CWIP240205220369372445725302154171287536—
Investments0149102378100111979110398—
Other Assets1,0971,3001,4631,1961,2251,1751,1891,2151,6682,1212,7753,981—
Total Assets1,9752,3052,6042,5232,8363,0983,2383,6614,0134,4155,1346,538—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2262564712563144097185321,0141,5461,297
Cash from Investing Activity−96−210−621−81−606−327−333−356−256−198−926−900
Cash from Financing Activity−45−37180−223256−20293375−207−509−562−73
Net Cash Flow85930−47−3562−32376830858324

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %10.018.014.011.010.05.0−5.0−3.05.024.030.036.0
ROE %———————————26.1
EPS (₹)77.06135.77136.68111.66108.7838.08−93.83−69.12101.42294.54607.71919.55
Book Value (₹)———————————3,183.0
Face Value (₹)———————————10
P/E———————————20.2
Div Yield %———————————0.30
NPM %4.25.85.74.23.81.6−6.2−2.82.55.59.412.9
OPM %6.09.09.08.08.08.01.21.66.013.014.016.0
D/E0.010.010.120.000.150.160.350.610.510.230.010.00
P/B———————————5.3

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+12.0%
5 years+35.0%
3 years+22.0%
TTM+8.0%
Compounded profit growth
10 years+18.0%
5 years+62.0%
3 years+209.0%
TTM+82.0%
Stock price CAGR
10 years+15.0%
5 years+61.0%
3 years+62.0%
Last year+7.0%
Return on equity
10 years10.0%
5 years13.0%
3 years19.0%
Last year26.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters61.06%61.06%61.06%61.86%61.63%61.63%61.63%61.63%61.63%61.63%61.63%61.63%
FIIs5.77%5.77%5.41%4.25%3.55%3.08%2.60%2.72%6.34%8.36%10.93%9.51%
DIIs2.65%2.65%3.47%3.38%1.99%2.33%3.31%2.32%0.86%1.43%1.75%1.46%
Government————————————
Public30.53%30.53%30.06%30.51%32.83%32.96%32.46%33.33%31.16%28.58%25.69%27.39%
No. of shareholders46,16646,16660,99864,36362,38060,85761,03653,95847,74256,16478,75094,439
Change since Jun 2023 (pp)
Promoters +0.57FIIs +3.74DIIs −1.19Public −3.14

Documents

As of 11 Oct 2026

Corporate actions

As of 9 Sep 2026
9 Sep 2026DIVIDENDDividend - Rs 50 Per Share—
10 Sep 2025DIVIDENDDividend - Rs 40 Per Share—
28 Aug 2024DIVIDENDDividend - Rs 20 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Rs 10 Per Share—
20 Sep 2022DIVIDENDAnnual General Meeting/Dividend - Rs 10 Per Share—
20 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 5 Per Share—
21 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 10 Per Sh—
12 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 10 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman