āagman

Not investment advice. Data and computed figures, for information only.

Gallantt Ispat Ltd.

NSE: GALLANTT
₹628.15
+₹60.45 (+10.65%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,155 Cr
CMP
₹628.15
52-wk High / Low
₹948 / 496
P/E
27.9
P/B
3.7
Book Value
₹137.0
Div Yield
0.40%
ROCE
18.0%
ROE
15.6%
Face Value
₹10
D/E
0.17

Price−4.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹249
√(22.5 × EPS × book value per share)
ROIC
12.2%
vs 12.3% sector median
Cash flow to profit
1.24
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−575
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.9%
ROE × earnings retention ratio
ROE stability
3.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.03FII −0.07DII +0.00
Latest quarter vs the previous one
Cash-accrual divergence
−3.0%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.0x)
+Promoter holding rose by 1.3pp over the last year
+PE of 27.9x is below the sector median of 43.6x
Watch-outs
−Latest ROCE of 18% trails the sector median of 19%
−Borrowings are up 783.9% since FY2016 (62 to 548)
−Price is 33.7% below its 52-week high
−Annualised volatility of 56.7% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,0369501,0631,1771,1609431,1181,0721,1281,0131,0741,2051,146
Expenses9668639569949458459198898818819201,020961
Operating Profit718610718421598199183247132154184185
OPM %6.9%9.1%10.1%15.6%18.5%10.4%17.8%17.1%21.9%13.0%14.3%15.3%16.1%
Other Income121312112713152518
Interest678865556913148
Depreciation25282934303029313233323430
Profit before tax41547114517965165159216103123162165
Net Profit314752951224911411617489100123124
EPS (₹)1.271.962.153.955.052.034.714.827.203.694.165.095.13

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales7206706168241,0648651,0073,0174,0574,2274,2934,4194,437
Expenses6566045657389388338962,7213,6933,7793,5983,7023,782
Operating Profit6566528612532111296364448694717655
OPM %9.0%9.9%8.4%10.4%11.7%3.7%11.0%9.8%9.0%10.6%16.2%16.2%14.8%
Other Income13155125437165971
Interest127676610202728224244
Depreciation1718171514141692100116120130129
Profit before tax374430691101388237240311568604552
Net Profit344638631042281176141225401484436
EPS (₹)4.175.624.657.7112.832.7610.0121.625.849.3416.6120.0718.07

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital8181818181818181241241241241—
Reserves2002893404525545746562,0021,9842,2092,6013,075—
Borrowings9162745651123114387538462378548—
Other Liabilities52593194315479219186223328406—
Total Liabilities4244925276837188329302,6892,9493,1363,5484,270—
Fixed Assets2122052302192081984631,4521,6231,8941,8071,856—
CWIP51813291272415359316122318349—
Investments439010116419621123612524025—
Other Assets1651781832711861822268761,0091,0681,3832,040—
Total Assets4244925276837188329302,6892,9493,1363,5484,270—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity70564212276579223496344579602
Cash from Investing Activity−20−22−52−97−69−122−75−209−225−248−460−627
Cash from Financing Activity−48−367−23−1065−17−19126−102−114121
Net Cash Flow2−1−22−3016−3−5596

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—13.08.014.018.03.012.016.010.012.019.018.0
ROE %———————————15.6
EPS (₹)4.175.624.657.7112.832.7610.0121.625.849.3416.6120.07
Book Value (₹)———————————137.0
Face Value (₹)———————————10
P/E———————————27.9
Div Yield %———————————0.40
NPM %4.76.86.27.69.72.58.05.73.55.39.310.8
OPM %9.010.08.010.012.03.711.010.09.011.016.016.0
D/E0.320.170.180.110.080.190.150.190.240.190.130.17
P/B———————————3.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+21.0%
5 years+34.0%
3 years+3.0%
TTM+4.0%
Compounded profit growth
10 years+27.0%
5 years+43.0%
3 years+51.0%
TTM−4.0%
Stock price CAGR
10 years+27.0%
5 years+43.0%
3 years+78.0%
Last year−23.0%
Return on equity
10 years12.0%
5 years12.0%
3 years14.0%
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters62.46%62.46%63.10%67.25%67.23%67.22%67.24%68.75%68.93%68.93%70.00%70.03%
FIIs0.00%0.00%0.00%0.02%0.00%0.00%0.10%0.01%0.02%0.04%0.09%0.02%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.08%0.08%
Government————————————
Public37.54%37.54%36.90%32.73%32.77%32.78%32.67%31.22%31.02%31.01%29.82%29.85%
No. of shareholders7,3177,3177,8077,6657,1877,61411,43818,35520,88417,78921,18129,986
Change since Jun 2023 (pp)
Promoters +7.57FIIs +0.02DIIs +0.08Public −7.69

Documents

As of 11 Oct 2026

Corporate actions

As of 23 Sep 2026
23 Sep 2026DIVIDENDDividend - Rs 2 Per Share—
12 Sep 2025DIVIDENDDividend - Rs 1.25 Per Share—
23 Sep 2024DIVIDENDDividend - Re 1 Per Share—
18 Sep 2019DIVIDEND Annual General Meeting/Dividend - Rs 0.25 Per Sh—
18 Sep 2018DIVIDEND Annual General Meeting/Dividend Re 0.25 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman