āagman

Not investment advice. Data and computed figures, for information only.

Genus Power Infrastructures Ltd

NSE: GENUSPOWER
₹290.20
−₹4.30 (−1.46%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹9,022 Cr
CMP
₹290.20
52-wk High / Low
₹363 / 210
P/E
13.8
P/B
4.1
Book Value
₹72.9
Div Yield
0.17%
ROCE
25.0%
ROE
30.9%
Face Value
₹1
D/E
1.04

Price−8.7% over 1Y

āagman read

Computed by āagman
Derived from 11 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹179
√(22.5 × EPS × book value per share)
ROIC
15.5%
vs 12.3% sector median
Cash flow to profit
−0.37
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−208
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
30.2%
ROE × earnings retention ratio
ROE stability
8.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.16DII −0.30
Latest quarter vs the previous one
Cash-accrual divergence
15.2%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 16.4pp over the last year
+PE of 13.8x is below the sector median of 43.6x
Watch-outs
−Borrowings are up 888.0% since FY2016 (233 to 2302)
−Price trades below its 200-day moving average (1.0x)
−Promoter holding fell by 11.1pp over the last year
−Balance-sheet accruals of 15.2% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2612592604204144876049379421,1491,1221,5371,365
Expenses2332332463663514065117407439159101,2701,105
Operating Profit28261354638193196199234212267260
OPM %10.7%10.0%5.0%12.9%15.2%16.6%15.4%20.9%21.1%20.4%18.9%17.4%19.0%
Other Income19491216266213222211142442
Interest12131418212927403641424350
Depreciation5566667161112141820
Profit before tax30586466310972163174192171231233
Net Profit2349−1024488357123137143140172197
EPS (₹)0.891.91−0.380.801.592.731.864.064.524.704.615.656.46

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 11 years + TTM
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8586428351,0551,0606096858081,2012,4424,7515,173
Expenses7345567419439035056257301,0651,9723,7864,200
Operating Profit12487941131571036079136470965973
OPM %14.5%13.6%11.3%10.7%14.8%16.9%8.8%9.8%11.3%19.2%20.3%18.8%
Other Income283054101444591480881992
Interest292523343324262958116161175
Depreciation141517192222201921355564
Profit before tax10977108701171017345137407768826
Net Profit896585487369572987311592652
EPS (₹)3.472.513.291.862.822.672.231.122.8510.2519.4721.42

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital2323232323232323282828—
Reserves5916477247618158829349571,5431,8402,190—
Borrowings2332212402762572072713475881,3662,302—
Other Liabilities1711563343162972542843346081,1131,823—
Total Liabilities1,0181,0471,3201,3761,3921,3661,5121,6622,7674,3466,343—
Fixed Assets138164167178173163156157193285487—
CWIP20221027154164—
Investments101204234242207259314340209209169—
Other Assets7766799189551,0119441,0411,1592,3503,8125,623—
Total Assets1,0181,0471,3201,3761,3921,3661,5121,6622,7674,3466,343—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity891576501341082886−152−443−219
Cash from Investing Activity79−115−5−49−13−39−108−79−431−142−459
Cash from Financing Activity−82−74−23−22−83−53−1586523350205
Net Cash Flow85−33−22−203816−9593−60−235−473

Ratios

As of 31 Mar 2026
11 periods
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—12.014.010.014.011.08.06.011.019.025.0
ROE %——————————30.9
EPS (₹)3.472.513.291.862.822.672.231.122.8510.2519.47
Book Value (₹)——————————72.9
Face Value (₹)——————————1
P/E——————————13.8
Div Yield %——————————0.17
NPM %10.09.79.64.56.810.67.73.56.812.312.4
OPM %14.013.011.011.015.017.09.010.011.019.020.0
D/E0.380.330.320.350.310.230.280.350.370.731.04
P/B——————————4.1

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+19.0%
5 years+51.0%
3 years+80.0%
TTM+74.0%
Compounded profit growth
10 years+23.0%
5 years+55.0%
3 years+179.0%
TTM+64.0%
Stock price CAGR
10 years+21.0%
5 years+30.0%
3 years+4.0%
Last year−2.0%
Return on equity
10 years14.0%
5 years16.0%
3 years20.0%
Last year31.0%

Shareholding pattern

As of 31 Mar 2026
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters50.50%50.49%50.47%50.47%50.47%50.45%50.44%42.66%39.38%39.34%39.34%
FIIs1.33%1.66%1.76%0.51%0.01%0.96%2.33%16.87%22.38%18.89%18.73%
DIIs5.61%8.60%7.44%7.05%6.58%5.38%5.24%5.01%3.78%3.34%3.04%
Government———————————
Public42.56%39.25%40.34%41.97%42.94%43.21%42.00%35.46%34.45%38.37%38.85%
No. of shareholders19,48729,47634,37031,06428,49560,87754,2901,07,3511,72,7951,62,1501,67,535
Change since Sep 2023 (pp)
Promoters −11.16FIIs +17.40DIIs −2.57Public −3.71

Documents

As of 11 Oct 2026

Corporate actions

As of 18 Sep 2026
18 Sep 2026DIVIDENDDividend - Re 0.50 Per Share—
6 Feb 2026DEMERGERDemerger—
19 Sep 2025DIVIDENDDividend - Rs 2.45 Per Share—
23 Sep 2024DIVIDENDAnnual General Meeting/Dividend - Rs 0.60 Per Share—
21 Sep 2023DIVIDENDAnnual General Meeting/Dividend - Re 0.75 Per Share—
30 Aug 2022DIVIDENDAnnual General Meeting/Dividend - Re 0.25 Per Share—
8 Sep 2021DIVIDEND Annual General Meeting/Dividend - Rs 0.50 Per Share—
17 Sep 2020DIVIDEND Annual General Meeting/Dividend - Rs 0.10 Per Share—
29 Aug 2019DIVIDEND Annual General Meeting/Dividend - Re 0.58 Per Share—
12 Sep 2018DIVIDEND Annual General Meeting/Dividend Re 0.41 Per Share—
14 Sep 2017DIVIDEND Annual General Meeting/Dividend - Re 0.35 Per Share—
9 Feb 2017DIVIDEND Interim Dividend Re 0.10 Per Share —
31 Aug 2016DIVIDEND Dividend - Re 0.25/- Per Share—
16 Sep 2015DIVIDEND Annual General Meeting/ Dividend - Re 0.20/- Per Share—
22 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Re 0.10/- Per Share—
9 Jan 2014DEMERGERScheme Of Arrangement—
12 Sep 2013DIVIDENDAnnual General Meeting / Dividend - Re 0.10/- Per Share—
20 Dec 2012DIVIDENDAnnual General Meeting And Dividend Re.0.10 Per Share—
30 Aug 2011DIVIDENDDividend-Re.0.10 Per Share—
22 Oct 2010SPLITFace Value Split From Rs.10/- To Re.1/-10 : 1
9 Sep 2010DIVIDENDAnnual General Meeting And Dividend Re.1/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman