āagman

Not investment advice. Data and computed figures, for information only.

Great Eastern Shipping Company Ltd

NSE: GESHIP
₹1,484.10
−₹59.00 (−3.82%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹21,896 Cr
CMP
₹1,484.10
52-wk High / Low
₹1,798 / 1,003
P/E
5.8
P/B
1.3
Book Value
₹1,188.0
Div Yield
2.29%
ROCE
16.0%
ROE
15.9%
Face Value
₹10
D/E
0.06

Price+41.4% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹2,347
√(22.5 × EPS × book value per share)
ROIC
12.2%
vs 9.3% sector median
Cash flow to profit
0.97
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,319
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.8%
ROE × earnings retention ratio
ROE stability
5.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +2.59DII −2.44
Latest quarter vs the previous one
Cash-accrual divergence
0.5%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 81.1% since FY2016 (5759 to 1087)
+Price trades above its 200-day moving average (1.1x)
+FII holding rose by 5.1pp over the last year
+PE of 5.8x is below the sector median of 30.5x
Watch-outs

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,2841,2291,2451,4971,5081,3541,2371,2231,2011,2421,4541,5112,005
Expenses492586595561597701626721559514619570668
Operating Profit7926436509379116546115026437288369411,338
OPM %61.7%52.3%52.2%62.6%60.4%48.3%49.4%41.0%53.5%58.6%57.5%62.3%66.7%
Other Income51232151229195225264150135140282346281
Interest62776759616461514544252320
Depreciation180187194166197206205205197224246222234
Profit before tax6016125409428486106083965366018471,0431,365
Net Profit5765955389058125765943635045818131,0441,309
EPS (₹)40.3641.6537.7063.4056.8740.3241.5825.4335.3440.7256.9173.1391.68

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,4383,8083,1173,0383,5473,6873,3373,5095,6905,2555,3235,4096,213
Expenses2,0051,8231,6861,8382,4802,4701,6831,9692,5632,2342,6462,2612,370
Operating Profit1,4331,9851,4311,2001,0671,2171,6531,5403,1283,0222,6773,1483,843
OPM %41.7%52.1%45.9%39.5%30.1%33.0%49.5%43.9%55.0%57.5%50.3%58.2%61.9%
Other Income2761195061022692112321484816648349031,049
Interest301288378455521450242370343265236136111
Depreciation610608678769773743700698712726813889926
Profit before tax7981,20888279422359436202,5542,6942,4623,0263,855
Net Profit7481,097755−210−212079196302,5752,6142,3442,9433,747
EPS (₹)49.6372.7650.07−13.96−1.4214.0962.5044.09180.36183.11164.20206.11262.44

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital151151151151151147147143143143143143—
Reserves7,2806,4137,0736,7776,6596,6497,5577,90910,13312,25514,11616,820—
Borrowings6,5405,7596,8166,2135,9995,2955,0474,6553,6493,0482,1631,087—
Other Liabilities1,5651,6101,3631,5231,5621,7421,3941,2621,2841,3621,2331,411—
Total Liabilities15,53513,93315,40214,66414,37013,83314,14513,96915,20916,80817,65619,460—
Fixed Assets10,8888,92510,3049,8099,6179,1239,0428,8778,4508,3298,2479,339—
CWIP227328221314123242435592146—
Investments1,2509128758566019631,3501,1571,5101,9702,2892,392—
Other Assets3,1703,7684,2013,9864,1383,6243,7293,9105,2156,4507,0997,684—
Total Assets15,53513,93315,40214,66414,37013,83314,14513,96915,20916,80817,65619,460—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1,3581,4452,1511,5229691,0961,4811,5341,3232,9752,8082,6472,854
Cash from Investing Activity−348−725−440−1,548−412429622−882−33739−868−148−860
Cash from Financing Activity−1,697−228−1,677713−1,158−1,020−1,872−505−1,189−1,893−1,330−1,675−1,769
Net Cash Flow−68849134687−602505230147−2031,120610824225

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %7.08.011.08.04.04.04.09.07.021.019.014.016.0
ROE %————————————15.9
EPS (₹)38.0749.6372.7650.07−13.96−1.4214.0962.5044.09180.36183.11164.20206.11
Book Value (₹)————————————1,188.0
Face Value (₹)————————————10
P/E————————————5.8
Div Yield %————————————2.29
NPM %18.620.127.920.8−6.7−0.65.325.717.241.744.238.146.6
OPM %46.042.052.046.040.030.033.050.044.055.058.050.058.0
D/E0.900.880.880.940.900.880.780.660.580.360.250.150.06
P/B————————————1.3

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+4.0%
5 years+10.0%
3 years−2.0%
TTM+24.0%
Compounded profit growth
10 years+10.0%
5 years+24.0%
3 years+0.0%
TTM+126.0%
Stock price CAGR
10 years+15.0%
5 years+33.0%
3 years+21.0%
Last year+46.0%
Return on equity
10 years12.0%
5 years17.0%
3 years17.0%
Last year16.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters30.22%30.22%29.66%29.66%28.83%29.21%30.06%30.08%30.08%30.08%30.08%30.08%
FIIs23.16%23.16%21.77%19.19%22.02%18.66%21.94%25.94%27.41%25.44%28.44%31.03%
DIIs19.45%19.45%22.27%25.06%22.04%25.13%20.36%17.04%16.60%14.90%15.25%12.81%
Government0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.00%0.00%0.00%0.00%
Public26.89%26.89%26.29%26.08%27.11%26.98%27.63%26.93%25.91%29.57%26.25%26.08%
No. of shareholders71,39371,39364,21864,30161,02164,25575,42879,0411,00,2511,99,9511,56,7181,68,304
Change since Jun 2023 (pp)
Promoters −0.14FIIs +7.87DIIs −6.64Public −0.81

Documents

As of 11 Oct 2026

Corporate actions

As of 7 Aug 2026
7 Aug 2026DIVIDENDInterim Dividend - Rs 14.40 Per Share—
20 May 2026DIVIDENDInterim Dividend - Rs 11.70 Per Share—
4 Feb 2026DIVIDENDInterim Dividend - Rs 9 Per Share—
13 Nov 2025DIVIDENDInterim Dividend - Rs 7.20 Per Share—
6 Aug 2025DIVIDENDInterim Dividend - Rs 7.20 Per Share—
15 May 2025DIVIDENDInterim Dividend - Rs 5.40 Per Share—
3 Feb 2025DIVIDENDInterim Dividend - Rs 8.10 Per Share—
19 Nov 2024DIVIDENDInterim Dividend - Rs 7.20 Per Share—
13 Aug 2024DIVIDENDInterim Dividend - Rs 9 Per Share—
22 May 2024DIVIDENDInterim Dividend - Rs 10.80 Per Share—
12 Feb 2024DIVIDENDInterim Dividend - Rs 6.30 Per Share—
8 Nov 2023DIVIDENDInterim Dividend - Rs 6.30 Per Share—
14 Aug 2023DIVIDENDInterim Dividend - Rs 5.40 Per Share/ Special Dividend - Rs 7.50 Per Share—
24 May 2023DIVIDENDInterim Dividend - Rs 9 Per Share—
10 Feb 2023DIVIDENDInterim Dividend - Rs 7.20 Per Share—
22 Nov 2022DIVIDENDInterim Dividend - Rs 7.20 Per Share—
10 Aug 2022DIVIDENDInterim Dividend - Rs 5.40 Per Share—
17 May 2022DIVIDENDInterim Dividend - Rs 5.40 Per Share—
11 Nov 2021DIVIDEND Interim Dividend - Rs 4.50 Per Share—
20 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 9 Per Share—
9 Jun 2020DIVIDEND Interim Dividend - Rs 2.70 Per Sh—
18 Mar 2020DIVIDEND Interim Dividend - Rs 5.4 Per Share—
31 Jul 2019DIVIDEND Annual General Meeting/Dividend - Rs 5.40 Per Share—
2 Aug 2018DIVIDEND Annual General Meeting/Dividend- Rs 7.20 Per Share—
2 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 6.50 Per Share—
14 Feb 2017DIVIDEND Interim Dividend Rs 3.60 Per Share—
17 Mar 2016DIVIDEND Interim Dividend - Rs 7.50/- Per Share (Purpose Revised)—
15 Feb 2016DIVIDEND Interim Dividend - Rs 6/- Per Share—
4 Aug 2015DIVIDENDAnnual General Meeting/Dividend - Rs 7/- Per Share—
17 Sep 2014DIVIDENDAnnual General Meeting / Final Dividend - Rs 5/- Per Share—
13 Aug 2014DIVIDENDInterim Dividend - Rs 4/- Per Share (Purpose Revised)—
17 Feb 2014DIVIDENDInterim Dividend - Rs 4/- Per Share—
26 Jul 2013DIVIDENDAnnual General Meeting And Dividend Rs.4.50 Per Share—
18 Feb 2013DIVIDENDInterim Dividend Rs 3 Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting And Dividend Rs.3.50 Per Share—
22 Feb 2012DIVIDENDInterim Dividend Rs.3/- Per Share—
27 Jul 2011DIVIDENDDividend-Rs.4.50 Per Share—
2 Nov 2010DIVIDENDInterim Dividend-Rs.3.50 Per Share (Purpose Revised)—
20 Jul 2010DIVIDENDFinal Dividend Rs 8 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman