āagman

Not investment advice. Data and computed figures, for information only.

GHCL Ltd

NSE: GHCL
₹385.35
+₹1.70 (+0.44%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹3,868 Cr
CMP
₹385.35
52-wk High / Low
₹667 / 381
P/E
8.5
P/B
1.1
Book Value
₹386.0
Div Yield
2.86%
ROCE
17.0%
ROE
13.0%
Face Value
₹10
D/E
0.02

Price−39.0% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹668
√(22.5 × EPS × book value per share)
ROIC
11.7%
vs 7.5% sector median
Cash flow to profit
1.46
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−566
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
9.9%
ROE × earnings retention ratio
ROE stability
5.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.04FII −2.22DII +0.63
Latest quarter vs the previous one
Cash-accrual divergence
−5.1%
of assets
Low = accruals track cash flow
Strengths
+Borrowings are down 93.9% since FY2016 (1365 to 83)
+Promoter holding rose by 0.8pp over the last year
+PE of 8.5x is below the sector median of 36.2x
Watch-outs
−Price trades below its 200-day moving average (0.8x)
−Price is 42.2% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 31 Mar 2026
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales1,1201,019805798823830793779781796721757791
Expenses771719592648639614582549563599564598615
Operating Profit349299213150184217211230218197157159176
OPM %31.2%29.3%26.5%18.8%22.4%26.1%26.6%29.5%27.9%24.7%21.8%21.0%22.3%
Other Income−32301114171817292327171614
Interest10876544442232
Depreciation27242626262728282827282927
Profit before tax309497191133170203196227209195145143160
Net Profit227426143100125151155168150144107106116
EPS (₹)23.7044.6014.9410.4313.0415.7316.1717.5915.6915.0011.1111.5312.58

Profit & Loss

As of 31 Mar 2026
Consolidated · ₹ Cr · 12 years
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales2,3562,5312,7842,9193,3413,3052,4913,0524,5513,4473,1833,064
Expenses1,8281,9012,1032,3132,5822,5761,8862,3223,0482,5962,3062,375
Operating Profit5286296816077597296057301,503851877690
OPM %22.4%24.9%24.5%20.8%22.7%22.1%24.3%23.9%33.0%24.7%27.6%22.5%
Other Income−15−337381616182111192708873
Interest171165137127127120745139271710
Depreciation8582861101171311118794102112111
Profit before tax2573804954075314954378021,489991836642
Net Profit1822583803563513973266501,142794624472
EPS (₹)18.1925.7838.0436.5935.7741.7534.3368.14119.4182.9465.1851.39

Balance Sheet

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10010099979895959596969692
Reserves6709361,2471,5131,8272,0542,3892,8523,8602,8833,3933,460
Borrowings1,3241,3651,4631,3221,3021,25478278836121011983
Other Liabilities7585486946957677667121,261816581578665
Total Liabilities2,8512,9493,5043,6283,9954,1693,9784,9955,1333,7704,1854,300
Fixed Assets1,9342,0492,4102,5022,5912,6642,6752,4741,7311,8421,8441,821
CWIP73726741171228121310955256450
Investments21591012915173804206511,042
Other Assets9098481,0591,0431,2751,3751,2072,2922,9141,4531,435987
Total Assets2,8512,9493,5043,6283,9954,1693,9784,9955,1333,7704,1854,300

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity416509458590530624621643856797638687
Cash from Investing Activity−127−249−375−279−271−206−109−337−409−534−358−291
Cash from Financing Activity−296−252−113−308−258−339−569−98−530−338−230−451
Net Cash Flow−88−302180−57209−83−7550−55

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %22.025.024.019.021.019.015.019.036.021.024.017.0
ROE %———————————13.0
EPS (₹)18.1925.7838.0436.5935.7741.7534.3368.14119.4182.9465.1851.39
Book Value (₹)———————————386.0
Face Value (₹)———————————10
P/E———————————8.5
Div Yield %———————————2.86
NPM %7.810.213.512.010.512.013.019.924.521.419.115.0
OPM %22.025.024.021.023.022.024.024.033.025.028.022.0
D/E1.721.321.090.820.680.580.310.270.090.070.030.02
P/B———————————1.1

Growth

As of 27 Sep 2026
Compounded sales growth
10 years+2.0%
5 years+4.0%
3 years−12.0%
TTM−4.0%
Compounded profit growth
10 years+6.0%
5 years+7.0%
3 years−25.0%
TTM−24.0%
Stock price CAGR
10 years+6.0%
5 years+1.0%
3 years−12.0%
Last year−28.0%
Return on equity
10 years21.0%
5 years21.0%
3 years16.0%
Last year13.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters18.59%18.59%18.98%18.87%19.18%19.24%19.07%19.05%19.04%19.03%19.87%19.83%
FIIs18.26%18.26%17.30%16.12%14.71%15.96%15.42%25.09%24.99%26.06%24.66%22.44%
DIIs7.47%7.47%13.73%16.10%20.52%21.04%19.08%10.79%8.29%10.09%10.57%11.20%
Government0.00%0.00%0.71%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public55.68%55.68%49.28%48.91%45.59%43.76%46.43%45.06%47.67%44.79%44.89%46.52%
No. of shareholders59,35659,35665,07558,86864,35566,21769,04493,0091,12,8591,08,63094,81998,031
Change since Jun 2023 (pp)
Promoters +1.24FIIs +4.18DIIs +3.73Public −9.16

Documents

As of 27 Sep 2026

Corporate actions

As of 18 Jun 2026
18 Jun 2026DIVIDENDDividend - Rs 12 Per Share—
17 Jul 2025DIVIDENDDividend - Rs 12 Per Share—
1 Jul 2024DIVIDENDDividend - Rs 12 Per Share—
23 Jun 2023DIVIDENDAnnual General Meeting/Dividend - Rs 17.50 Per Share—
6 Apr 2023DEMERGERDemerger—
22 Jun 2022DIVIDENDAnnual General Meeting/Dividend - Rs 10 Per Share/Special Dividend- Rs 5 Per Share—
10 Jun 2021DIVIDEND Annual General Meeting/Dividend - Rs 5.50 Per Share—
24 Mar 2020DIVIDEND Interim Dividend - Rs 3 Per Share—
22 May 2019DIVIDEND Annual General Meeting/ Dividend - Rs 5 Per Share—
23 May 2018DIVIDEND Annual General Meeting/Dividend- Rs 5 Per Share—
21 Jun 2017DIVIDEND Annual General Meetin/Dividend - Rs 3.50 Per Share (Purpose Revised)—
9 Feb 2017DIVIDEND Interim Dividend Rs 1.50 Per Share—
11 Jul 2016DIVIDEND Dividend - Rs 3.50/- Per Share—
15 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Rs 2.20/- Per Share—
7 Aug 2014DIVIDENDAnnual General Meeting/Dividend Rs.2/- Per Share—
12 Sep 2013DIVIDENDAnnual General Meeting/Dividend Rs 2/- Per Share—
6 Sep 2012DIVIDENDAnnual General Meeting/Dividend Rs 2 Per Share—
24 Aug 2011DIVIDENDDividend-Rs.2/- Per Share—
31 Aug 2010DIVIDENDAnnual General Meeting And Dividend Rs.2/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman