Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11,166 | 13,075 | 11,148 | 10,254 | 12,886 | 12,378 | 11,144 | 13,209 | 14,623 | 12,755 | 12,589 | 13,018 | 14,401 |
| Expenses | 10,200 | 11,611 | 9,523 | 7,290 | 11,413 | 9,998 | 9,215 | 10,210 | 12,018 | 9,993 | 10,223 | 10,556 | 12,380 |
| Operating Profit | 966 | 1,465 | 1,625 | 2,964 | 1,473 | 2,380 | 1,929 | 2,998 | 2,605 | 2,762 | 2,366 | 2,463 | 2,021 |
| OPM % | 8.7% | 11.2% | 14.6% | 28.9% | 11.4% | 19.2% | 17.3% | 22.7% | 17.8% | 21.7% | 18.8% | 18.9% | 14.0% |
| Other Income | 187 | 391 | 195 | 131 | 17 | −93 | 255 | 146 | 59 | 553 | 135 | 645 | 171 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1,154 | 1,855 | 1,820 | 3,096 | 1,490 | 2,287 | 2,184 | 3,144 | 2,664 | 3,315 | 2,501 | 3,108 | 2,192 |
| Net Profit | 978 | 1,689 | 1,439 | 2,580 | 1,401 | 1,856 | 1,677 | 2,499 | 2,531 | 2,874 | 1,726 | 2,533 | 1,744 |
| EPS (₹) | 5.57 | 9.63 | 8.20 | 14.71 | 7.98 | 10.58 | 9.56 | 14.24 | 14.42 | 16.38 | 9.84 | 14.44 | 9.94 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,595 | 15,338 | 26,776 | 38,198 | 44,928 | 50,345 | 48,583 | 48,967 | 46,638 | 45,978 | 49,617 | 52,986 | 52,763 |
| Expenses | 15,160 | 16,851 | 27,561 | 39,900 | 41,204 | 52,445 | 45,510 | 45,816 | 39,709 | 38,506 | 40,822 | 42,923 | 43,152 |
| Operating Profit | −1,566 | −1,512 | −786 | −1,702 | 3,724 | −2,100 | 3,073 | 3,151 | 6,929 | 7,472 | 8,795 | 10,062 | 9,611 |
| OPM % | −11.5% | −9.9% | −2.9% | −4.5% | 8.3% | −4.2% | 6.3% | 6.4% | 14.9% | 16.3% | 17.7% | 19.0% | 18.2% |
| Other Income | 4,436 | 4,545 | 4,573 | 5,351 | 145 | 1,754 | 11 | 618 | 1,112 | 465 | 324 | 1,391 | 1,504 |
| Interest | 33 | 2 | 7 | 12 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 9 | 9 | 10 | 8 | 14 | 19 | 15 | 14 | 10 | 12 | 15 | 6 | 0 |
| Profit before tax | 2,829 | 3,021 | 3,770 | 3,630 | 3,854 | −366 | 3,069 | 3,755 | 8,031 | 7,925 | 9,105 | 11,447 | 11,115 |
| Net Profit | 2,891 | 2,823 | 3,672 | 3,146 | 2,758 | −186 | 1,992 | 2,386 | 6,907 | 6,686 | 7,432 | 9,662 | 8,875 |
| EPS (₹) | 336.16 | 3.28 | 4.27 | 17.93 | 15.72 | −1.06 | 11.35 | 13.60 | 39.37 | 38.11 | 42.36 | 55.08 | 50.60 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 430 | 430 | 430 | 439 | 877 | 877 | 877 | 877 | 877 | 877 | 877 | 877 | — |
| Reserves | 43,742 | 41,445 | 19,753 | 23,716 | 24,615 | 23,067 | 31,586 | 35,131 | 44,308 | 54,379 | 60,622 | 69,604 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Liabilities | 30,745 | 34,228 | 77,131 | 88,329 | 96,716 | 96,637 | 1,07,801 | 1,15,833 | 1,17,546 | 1,29,196 | 1,33,268 | 1,35,247 | — |
| Total Liabilities | 74,916 | 76,103 | 97,314 | 1,12,484 | 1,22,209 | 1,20,581 | 1,40,265 | 1,51,841 | 1,62,731 | 1,84,452 | 1,94,768 | 2,05,728 | — |
| Fixed Assets | 181 | 214 | 192 | 200 | 225 | 209 | 200 | 200 | 324 | 318 | 327 | 332 | — |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 12 | — |
| Investments | 56,758 | 55,686 | 66,481 | 73,791 | 82,045 | 70,918 | 93,990 | 1,04,677 | 1,14,738 | 1,35,763 | 1,43,280 | 1,48,373 | — |
| Other Assets | 17,978 | 20,203 | 30,641 | 38,493 | 39,938 | 49,455 | 46,075 | 46,963 | 47,669 | 48,372 | 51,153 | 57,011 | — |
| Total Assets | 74,916 | 76,103 | 97,314 | 1,12,484 | 1,22,209 | 1,20,581 | 1,40,265 | 1,51,841 | 1,62,731 | 1,84,452 | 1,94,768 | 2,05,728 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | 2,635 | 6,013 | 7,901 | 8,837 | 7,604 | 8,617 | 13,284 | 9,051 | 11,722 | −212 | 1,976 | 466 |
| Cash from Investing Activity | — | −2,763 | −3,332 | −4,414 | −5,605 | −7,501 | −4,016 | −10,802 | −6,188 | −9,076 | 1,749 | −275 | 1,281 |
| Cash from Financing Activity | — | −387 | −650 | −1,035 | −1,206 | −1,428 | −1,428 | 0 | 0 | −395 | −1,263 | −1,754 | −1,754 |
| Net Cash Flow | — | −515 | 2,030 | 2,452 | 2,026 | −1,324 | 3,174 | 2,482 | 2,863 | 2,251 | 274 | −53 | −7 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 3.0 | 3.0 | 7.0 | 7.0 | 13.0 | −1.0 | 11.0 | 11.0 | 20.0 | 13.0 | 16.0 | 17.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 14.6 |
| EPS (₹) | 282.91 | 336.16 | 3.28 | 4.27 | 17.93 | 15.72 | −1.06 | 11.35 | 13.60 | 39.37 | 38.11 | 42.36 | 55.08 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 422.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 6.2 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 4.24 |
| NPM % | 17.9 | 16.0 | 14.2 | 11.7 | 7.2 | 6.1 | −0.4 | 4.1 | 4.8 | 14.5 | 14.4 | 14.9 | 17.8 |
| OPM % | −18.0 | −12.0 | −10.0 | −2.9 | −4.5 | 8.0 | −4.2 | 6.0 | 6.0 | 15.0 | 16.0 | 18.0 | 19.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 0.7 |