āagman

Not investment advice. Data and computed figures, for information only.

Gillette India Ltd

NSE: GILLETTE
₹7,052.00
+₹41.50 (+0.59%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹23,141 Cr
CMP
₹7,052.00
52-wk High / Low
₹9,664 / 6,860
P/E
34.6
P/B
24.5
Book Value
₹290.0
Div Yield
2.54%
ROCE
91.0%
ROE
66.5%
Face Value
₹10
D/E
0.00

Price−26.1% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹1,145
√(22.5 × EPS × book value per share)
ROIC
67.9%
vs 13.1% sector median
Cash flow to profit
0.93
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−58
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.1%
ROE × earnings retention ratio
ROE stability
12.8
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.03DII −0.49
Latest quarter vs the previous one
Cash-accrual divergence
2.5%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 52% vs the 2023 sector median of 18%)
+Annualised volatility of 22.6% is in the low band (≤25%)
+FII holding rose by 2.8pp over the last year
Watch-outs
−Price trades below its 200-day moving average (0.9x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Standalone basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales619668639681645782686767707811790792783
Expenses476530483519470591503542496603542515555
Operating Profit144138157161176190183226210208248277228
OPM %23.3%20.7%24.6%23.6%27.3%24.3%26.7%29.5%29.7%25.6%31.4%35.0%29.1%
Other Income59765791279855
Interest3144414314431
Depreciation22202121211921252020191918
Profit before tax124125139143155177167210195193232260214
Net Profit929310499116133126159146144172193159
EPS (₹)28.1628.4531.9030.4135.5940.8238.6648.7044.7144.0852.9359.0848.93

Profit & Loss

As of 30 Jun 2026
Standalone · ₹ Cr · 12 years + TTM
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026TTM
Sales1,8751,7551,7331,6771,8621,6791,9822,2562,4772,6332,2353,1003,176
Expenses1,6841,4481,3481,2901,4781,3191,5221,7731,9371,9951,6352,1562,215
Operating Profit191306385387384360460483540638600944961
OPM %10.2%17.4%22.2%23.1%20.6%21.4%23.2%21.4%21.8%24.2%26.8%30.5%30.3%
Other Income685034811113272220272726
Interest56778551181391212
Depreciation39303842485158688183647976
Profit before tax215320374345339314429411473562554880899
Net Profit158214253229253230310289356412418654668
EPS (₹)48.5365.7377.6770.2977.6270.6495.2588.79109.15126.35128.17200.80205.02

Balance Sheet

As of 30 Jun 2026
Standalone · ₹ Cr
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026Jun 2026
Equity Capital333333333333333333333333—
Reserves710904468662746879756829956939991914—
Borrowings000000000000—
Other Liabilities468488498515432441606758927859895925—
Total Liabilities1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871—
Fixed Assets156178214264300296310363389347342304—
CWIP638863402521726532261733—
Investments000000000000—
Other Assets9911,1587219048861,0341,0131,1911,4941,4581,5581,534—
Total Assets1,2101,4249981,2091,2101,3521,3951,6191,9161,8311,9181,871—

Cash Flows

As of 31 Mar 2026
Standalone · ₹ Cr
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
Cash from Operating Activity172279248237134225443462463509328607
Cash from Investing Activity−10315514−77−65−29−79−112−67−49−27−16
Cash from Financing Activity−58−79−684−39−165−105−430−225−231−440−358−740
Net Cash Flow12356−422121−9591−6612516420−58−149

Ratios

As of 31 Mar 2026
12 periods
Jun 2015Jun 2016Jun 2017Jun 2018Jun 2019Jun 2020Jun 2021Jun 2022Jun 2023Jun 2024Mar 2025Mar 2026
ROCE %35.039.054.060.048.038.051.051.052.059.056.091.0
ROE %———————————66.5
EPS (₹)48.5365.7377.6770.2977.6270.6495.2588.79109.15126.35128.17200.80
Book Value (₹)———————————290.0
Face Value (₹)———————————10
P/E———————————34.6
Div Yield %———————————2.54
NPM %8.111.914.313.613.513.615.412.814.215.518.520.9
OPM %10.017.022.023.021.021.023.021.022.024.027.030.0
D/E0.000.000.000.000.000.000.000.000.000.000.000.00
P/B———————————24.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+5.0%
5 years+13.0%
3 years+11.0%
TTM+8.0%
Compounded profit growth
10 years+14.0%
5 years+23.0%
3 years+31.0%
TTM+19.0%
Stock price CAGR
10 years+5.0%
5 years+4.0%
3 years+5.0%
Last year−26.0%
Return on equity
10 years39.0%
5 years44.0%
3 years49.0%
Last year67.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%
FIIs5.58%5.58%5.22%4.27%3.95%2.04%2.17%1.52%0.71%4.33%4.36%4.33%
DIIs4.77%4.77%5.68%7.11%7.50%10.69%10.34%10.78%12.82%9.89%9.25%8.76%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.01%0.01%
Public14.66%14.66%14.11%13.62%13.55%12.27%12.50%12.71%11.48%10.78%11.39%11.91%
No. of shareholders25,64325,64324,91726,53137,76447,66251,03148,18951,11852,13462,88566,389
Change since Jun 2023 (pp)
Promoters +0.00FIIs −1.25DIIs +3.99Public −2.75

Documents

As of 11 Oct 2026
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Closure of Trading WindowBoard Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2026Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerIntimation Regarding Ease Of Doing Investment - Special Window For Transfer And Dematerialization
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Concalls
Jun 2026TranscriptJun 2026PPTJun 2025TranscriptJun 2025PPTSep 2024TranscriptSep 2024PPTSep 2023TranscriptSep 2023PPTMay 2023PPT

Corporate actions

As of 24 Aug 2026
24 Aug 2026DIVIDENDDividend - Rs 60 Per Share—
4 Feb 2026DIVIDENDInterim Dividend - Rs 120 Per Share/Special Dividend - Rs 60 Per Share—
26 Aug 2025DIVIDENDDividend - Rs 47 Per Share—
18 Feb 2025DIVIDENDInterim Dividend - Rs 65 Per Share—
26 Nov 2024DIVIDENDAnnual General Meeting/Dividend - Rs 45 Per Share—
8 Feb 2024DIVIDENDInterim Dividend - Rs 45 Per Share & Special Dividend - Rs 40 Per Share—
21 Nov 2023DIVIDENDAnnual General Meeting/Dividend - Rs 50 Per Share—
9 Feb 2023DIVIDENDInterim Dividend - Rs 35 Per Share—
10 Nov 2022DIVIDENDAnnual General Meeting/Dividend - Rs 36 Per Share—
9 Feb 2022DIVIDENDInterim Dividend - Rs 33 Per Share—
15 Nov 2021DIVIDEND Annual General Meeting/ Dividend - Rs 36 Per Share—
12 May 2021DIVIDEND Special Dividend - Rs 50 Per Share—
11 Feb 2021DIVIDEND Interim Dividend - Rs 33 Per Share—
17 Nov 2020DIVIDEND Annual General Meeting/Dividend - Rs 49 Per Sh—
18 Nov 2019DIVIDEND Dividend Rs 25 Per Eq Sh—
15 Feb 2019DIVIDEND Interim Dividend - Rs 19 Per Share—
20 Nov 2018DIVIDEND Annual General Meeting/Dividend Rs 23 Per Share—
6 Nov 2017DIVIDEND Dividend - Rs 10/- Per Share—
17 May 2017DIVIDEND Interim Dividend Rs 154/- Per Share—
22 Nov 2016DIVIDEND Dividend Rs 20/- Per Share—
15 Oct 2015DIVIDENDAnnual General Meeting/Final Dividend Rs.15/- Per Share/Interim Dividend - Rs.19.52 Per Share (Purpose Revised)—
11 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Rs 15/- Per Share—
31 Oct 2013DIVIDENDAnnual General Meeting / Dividend - Rs 15/- Per Share—
29 Nov 2012DIVIDENDAnnual General Meeting/Dividend Rs 15 Per Share—
20 Oct 2011DIVIDENDDividend-Rs.15/- Per Share—
9 Nov 2010DIVIDENDDividend-Rs.15/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman