Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,209 | 1,373 | 1,545 | 1,537 | 1,402 | 1,406 | 1,384 | 1,425 | 1,506 | 1,487 | 1,695 | 1,743 | 1,800 |
| Expenses | 915 | 1,049 | 1,189 | 1,179 | 1,137 | 1,109 | 1,024 | 1,077 | 1,138 | 1,173 | 1,260 | 1,230 | 1,311 |
| Operating Profit | 294 | 324 | 356 | 359 | 264 | 297 | 360 | 348 | 368 | 314 | 435 | 513 | 489 |
| OPM % | 24.3% | 23.6% | 23.0% | 23.4% | 18.8% | 21.1% | 26.0% | 24.4% | 24.4% | 21.1% | 25.7% | 29.4% | 27.2% |
| Other Income | 38 | 53 | 37 | 42 | 51 | 60 | 58 | 44 | 58 | 84 | 39 | 111 | 61 |
| Interest | 5 | 6 | 5 | 10 | 6 | 6 | 23 | 7 | 12 | 8 | 4 | 10 | 4 |
| Depreciation | 65 | 81 | 105 | 93 | 92 | 94 | 96 | 96 | 101 | 106 | 108 | 109 | 111 |
| Profit before tax | 261 | 290 | 283 | 298 | 218 | 257 | 299 | 288 | 313 | 284 | 362 | 506 | 435 |
| Net Profit | 194 | 194 | 192 | 192 | 144 | 164 | 205 | 187 | 215 | 184 | 261 | 367 | 317 |
| EPS (₹) | 11.79 | 11.78 | 11.65 | 11.68 | 8.73 | 9.93 | 12.42 | 11.32 | 13.08 | 11.15 | 15.87 | 22.26 | 19.21 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 2,633 | 3,463 | 4,401 | 3,625 | 5,665 | 5,616 | 6,431 | 6,725 |
| Expenses | 1,678 | 2,161 | 2,890 | 2,600 | 4,332 | 4,348 | 4,801 | 4,974 |
| Operating Profit | 955 | 1,302 | 1,510 | 1,025 | 1,333 | 1,269 | 1,630 | 1,751 |
| OPM % | 36.3% | 37.6% | 34.3% | 28.3% | 23.5% | 22.6% | 25.3% | 26.0% |
| Other Income | 139 | 135 | 224 | 184 | 170 | 214 | 292 | 296 |
| Interest | 7 | 3 | 5 | 7 | 26 | 42 | 33 | 26 |
| Depreciation | 95 | 99 | 110 | 147 | 345 | 378 | 424 | 434 |
| Profit before tax | 993 | 1,335 | 1,619 | 1,055 | 1,133 | 1,063 | 1,465 | 1,587 |
| Net Profit | 773 | 997 | 1,212 | 781 | 772 | 699 | 1,027 | 1,129 |
| EPS (₹) | 49.88 | 60.94 | 73.75 | 47.42 | 46.90 | 42.40 | 62.35 | 68.49 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | — |
| Reserves | 3,631 | 5,887 | 7,141 | 7,942 | 8,707 | 9,134 | 10,341 | — |
| Borrowings | 5 | 5 | 5 | 4 | 372 | 314 | 284 | — |
| Other Liabilities | 435 | 588 | 671 | 814 | 1,515 | 1,708 | 1,807 | — |
| Total Liabilities | 4,086 | 6,496 | 7,834 | 8,778 | 10,611 | 11,173 | 12,449 | — |
| Fixed Assets | 968 | 954 | 1,502 | 1,571 | 3,947 | 4,147 | 4,492 | — |
| CWIP | 188 | 338 | 191 | 177 | 238 | 151 | 342 | — |
| Investments | 0 | 0 | 155 | 0 | 0 | 0 | 0 | — |
| Other Assets | 2,929 | 5,204 | 5,986 | 7,030 | 6,426 | 6,875 | 7,614 | — |
| Total Assets | 4,086 | 6,496 | 7,834 | 8,778 | 10,611 | 11,173 | 12,449 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 701 | 605 | 791 | 364 | 997 | 915 | 1,031 |
| Cash from Investing Activity | −761 | −1,520 | −999 | 1,211 | −1,749 | 1,718 | 188 |
| Cash from Financing Activity | −7 | 1,238 | 35 | 15 | −799 | −433 | −417 |
| Net Cash Flow | −67 | 323 | −174 | 1,590 | −1,552 | 2,199 | 803 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 28.0 | 25.0 | 15.0 | 14.0 | 12.0 | 15.0 |
| ROE % | — | — | — | — | — | — | 10.7 |
| EPS (₹) | 49.88 | 60.94 | 73.75 | 47.42 | 46.90 | 42.40 | 62.35 |
| Book Value (₹) | — | — | — | — | — | — | 629.0 |
| Face Value (₹) | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | 44.1 |
| Div Yield % | — | — | — | — | — | — | 0.65 |
| NPM % | 27.9 | 27.7 | 26.2 | 20.5 | 13.2 | 12.0 | 15.3 |
| OPM % | 36.0 | 38.0 | 34.0 | 28.0 | 24.0 | 23.0 | 25.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.03 |
| P/B | — | — | — | — | — | — | 4.9 |