āagman

Not investment advice. Data and computed figures, for information only.

Glaxosmithkline Pharmaceuticals Ltd

NSE: GLAXO
₹2,524.70
−₹14.20 (−0.56%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹43,034 Cr
CMP
₹2,524.70
52-wk High / Low
₹3,121 / 2,088
P/E
40.9
P/B
19.0
Book Value
₹134.0
Div Yield
2.24%
ROCE
61.0%
ROE
45.6%
Face Value
₹10
D/E
0.01

Price−8.8% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
5
/ 9
5 of 9 F-score tests passed
Graham Number
₹429
√(22.5 × EPS × book value per share)
ROIC
39.8%
vs 11.2% sector median
Cash flow to profit
0.87
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+38
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
3.8%
ROE × earnings retention ratio
ROE stability
10.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.17DII +0.13
Latest quarter vs the previous one
Cash-accrual divergence
3.2%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 36% vs the 2023 sector median of 17.5%)
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 2.5pp over the last year
+PE of 40.9x is below the sector median of 45.9x
Watch-outs
−Borrowings are up 1550% since FY2016 (2 to 33)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7629578059308151,0119499748059801,041995938
Expenses618668587673584689658641554644670644643
Operating Profit144289218257231322292333251336371351296
OPM %18.9%30.2%27.1%27.6%28.3%31.8%30.8%34.2%31.2%34.3%35.6%35.3%31.6%
Other Income5428−13532363935414436503644
Interest0001000101111
Depreciation16181718161719151617201316
Profit before tax18129965271249344308359279354400373322
Net Profit13221846194182252230263205257296278237
EPS (₹)7.8112.842.7011.4810.7614.9113.5715.5212.1015.2017.4516.4014.00

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,3052,8382,9082,8713,1283,2242,9263,2783,2523,4543,7493,8223,955
Expenses2,6722,3602,4892,3632,5272,5672,3272,5162,4472,5452,5702,5122,601
Operating Profit6334784205086016575987628049091,1791,3091,354
OPM %19.2%16.8%14.4%17.7%19.2%20.4%20.4%23.2%24.7%26.3%31.4%34.2%34.2%
Other Income14912511970131−26291,401103−21149166166
Interest0000164222133
Depreciation25252738498379686670676667
Profit before tax7565785115406833065252,0938398161,2601,4061,449
Net Profit476376337351445933581,6956115909281,0361,068
EPS (₹)28.1222.2019.8820.7026.295.5021.14100.0436.0534.8354.7561.1563.05

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital85858585169169169169169169169169—
Reserves1,7442,0991,9221,9731,9701,6511,3092,4941,5721,6081,7822,098—
Borrowings322110352016191033—
Other Liabilities1,3848699951,8891,7711,3151,6021,9501,5701,7602,1472,023—
Total Liabilities3,2163,0553,0043,9473,9113,1363,1154,6333,3273,5574,1084,324—
Fixed Assets123204258325432758387331330321284281—
CWIP1152686059231,003120133020141433—
Investments06000003665188131,1181,392—
Other Assets2,9772,5772,1402,7002,4772,2572,7153,9072,4582,4082,6922,618—
Total Assets3,2163,0553,0043,9473,9113,1363,1154,6333,3273,5574,1084,324—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2813381392344734094905788114845821,290903
Cash from Investing Activity189180499301−104−153−57418−4068089−46397
Cash from Financing Activity−494−497−638−511−307−358−428−696−524−1,543−562−769−737
Net Cash Flow−242102462−1026300−119−25129475563

Ratios

As of 31 Mar 2026
13 periods
Dec 2013Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %34.042.029.022.026.031.033.038.037.036.051.063.061.0
ROE %————————————45.6
EPS (₹)28.4328.1222.2019.8820.7026.295.5021.14100.0436.0534.8354.7561.15
Book Value (₹)————————————134.0
Face Value (₹)————————————10
P/E————————————40.9
Div Yield %————————————2.24
NPM %18.813.812.711.111.913.73.112.236.218.217.223.826.0
OPM %21.019.017.014.018.019.020.020.023.025.026.031.034.0
D/E0.000.000.000.000.000.000.000.020.010.010.010.010.01
P/B————————————19.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+3.0%
5 years+5.0%
3 years+6.0%
TTM+6.0%
Compounded profit growth
10 years+10.0%
5 years+15.0%
3 years+18.0%
TTM+11.0%
Stock price CAGR
10 years+6.0%
5 years+11.0%
3 years+19.0%
Last year−8.0%
Return on equity
10 years33.0%
5 years48.0%
3 years43.0%
Last year46.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%75.00%—
FIIs1.82%1.82%1.62%1.45%0.30%1.59%2.18%2.28%3.48%4.52%4.62%4.79%—
DIIs10.26%10.26%10.81%11.08%11.37%10.85%10.73%10.31%7.90%7.79%7.68%7.81%—
Government0.00%0.01%0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public12.92%12.92%12.57%12.47%13.33%12.56%12.09%12.43%13.62%12.69%12.69%12.42%—
No. of shareholders1,00,3711,00,37194,17594,3381,08,3881,19,9521,10,1411,20,4151,18,9941,21,8851,21,7631,26,087—

Documents

As of 11 Oct 2026

Corporate actions

As of 29 May 2026
29 May 2026DIVIDENDDividend - Rs 57 Per Share—
30 May 2025DIVIDENDDividend - Rs 42 Per Share—
7 Nov 2024DIVIDENDInterim Dividend - Rs 12 Per Share—
31 May 2024DIVIDENDDividend - Rs 32 Per Share—
30 Jun 2023DIVIDENDDividend - Rs 32 Per Share—
7 Jul 2022DIVIDENDDividend - Rs 30 Per Share/Special Dividend- Rs 60 Per Share—
19 Jul 2021DIVIDEND Annual General Meeting/Dividend - Rs 30 Per Share—
17 Jul 2020DIVIDEND Dividend - Rs 20 And Special Dividend - Rs 20 Per Share—
11 Jul 2019DIVIDEND Annual General Meeting/Dividend Rs 20 Per Share—
11 Sep 2018BONUS Bonus 1:1—
13 Jul 2018DIVIDEND Dividend- Rs 35 Per Share—
14 Jul 2017DIVIDEND Dividend - Rs 30/- Per Share—
15 Jul 2016DIVIDEND Dividend Rs 50/- Per Share—
23 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Rs 62..50/- Per Share—
3 Apr 2014DIVIDENDFinal Dividend Rs.50/- Per Share—
4 Apr 2013DIVIDENDDividend Rs. 50 Per Share—
29 Mar 2012DIVIDENDDividend Rs.45/- Per Share—
14 Mar 2011DIVIDENDDividend-Rs.40/- Per Share—
10 Mar 2010DIVIDENDDividend-Rs.30/- Pr Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman