Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,652 | 2,080 | 2,088 | 2,110 | 2,021 | 1,917 | 1,899 | 2,055 | 1,601 | 1,968 | 1,996 | 2,208 | 2,238 |
| Expenses | 1,547 | 1,911 | 2,004 | 1,965 | 1,868 | 1,827 | 1,767 | 1,815 | 1,570 | 1,783 | 1,815 | 1,726 | 1,845 |
| Operating Profit | 105 | 169 | 84 | 145 | 153 | 90 | 132 | 240 | 31 | 185 | 181 | 482 | 393 |
| OPM % | 6.4% | 8.1% | 4.0% | 6.9% | 7.6% | 4.7% | 7.0% | 11.7% | 1.9% | 9.4% | 9.1% | 21.8% | 17.6% |
| Other Income | 88 | 152 | 121 | 108 | 99 | 123 | 157 | 122 | 150 | 127 | 97 | 125 | 101 |
| Interest | 1 | 1 | 7 | 4 | 17 | 2 | 3 | 1 | 2 | 1 | 1 | 2 | 2 |
| Depreciation | 76 | 78 | 76 | 78 | 78 | 76 | 75 | 74 | 74 | 81 | 73 | 79 | 76 |
| Profit before tax | 116 | 242 | 122 | 171 | 157 | 135 | 211 | 287 | 105 | 230 | 204 | 526 | 416 |
| Net Profit | 88 | 182 | 97 | 130 | 118 | 105 | 163 | 211 | 83 | 179 | 150 | 396 | 312 |
| EPS (₹) | 5.66 | 11.71 | 6.60 | 8.85 | 8.03 | 7.15 | 11.09 | 14.36 | 5.65 | 12.18 | 10.21 | 26.95 | 21.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,642 | 4,552 | 4,589 | 5,837 | 5,896 | 5,162 | 5,129 | 8,642 | 10,227 | 7,930 | 7,892 | 7,773 | 8,410 |
| Expenses | 4,662 | 3,989 | 4,228 | 4,445 | 5,022 | 4,621 | 4,125 | 6,259 | 8,348 | 7,428 | 7,277 | 6,895 | 7,169 |
| Operating Profit | −21 | 563 | 361 | 1,392 | 874 | 542 | 1,003 | 2,384 | 1,879 | 502 | 615 | 879 | 1,241 |
| OPM % | −0.5% | 12.4% | 7.9% | 23.8% | 14.8% | 10.5% | 19.6% | 27.6% | 18.4% | 6.3% | 7.8% | 11.3% | 14.8% |
| Other Income | 52 | 252 | 809 | 140 | 215 | 153 | 237 | 209 | 361 | 469 | 501 | 499 | 450 |
| Interest | 274 | 297 | 203 | 100 | 6 | 5 | 20 | 3 | 5 | 13 | 23 | 6 | 6 |
| Depreciation | 209 | 251 | 251 | 270 | 263 | 264 | 272 | 292 | 303 | 308 | 303 | 307 | 309 |
| Profit before tax | −452 | 268 | 715 | 1,162 | 819 | 425 | 948 | 2,298 | 1,932 | 651 | 790 | 1,065 | 1,376 |
| Net Profit | −443 | 180 | 529 | 795 | 750 | 508 | 697 | 1,710 | 1,472 | 497 | 598 | 809 | 1,037 |
| EPS (₹) | −28.50 | 11.57 | 34.02 | 51.15 | 48.24 | 32.69 | 44.84 | 110.05 | 94.68 | 33.83 | 40.68 | 55.03 | 70.57 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 147 | 147 | 147 | — |
| Reserves | 2,364 | 3,168 | 3,700 | 4,362 | 4,909 | 5,144 | 5,913 | 7,835 | 8,950 | 8,162 | 8,429 | 8,968 | — |
| Borrowings | 3,844 | 3,101 | 1,959 | 303 | 208 | 860 | 4 | 2 | 2 | 3 | 106 | 5 | — |
| Other Liabilities | 2,164 | 2,130 | 2,142 | 2,411 | 2,337 | 2,261 | 2,321 | 2,764 | 2,613 | 2,405 | 2,366 | 2,282 | — |
| Total Liabilities | 8,527 | 8,555 | 7,956 | 7,231 | 7,609 | 8,421 | 8,394 | 10,755 | 11,720 | 10,717 | 11,047 | 11,403 | — |
| Fixed Assets | 4,468 | 4,367 | 4,442 | 4,161 | 3,959 | 3,810 | 3,720 | 3,578 | 3,381 | 3,238 | 3,094 | 2,882 | — |
| CWIP | 13 | 9 | 14 | 14 | 25 | 82 | 161 | 138 | 187 | 289 | 382 | 900 | — |
| Investments | 184 | 775 | 816 | 785 | 799 | 673 | 938 | 1,313 | 3,205 | 3,030 | 2,304 | 1,693 | — |
| Other Assets | 3,861 | 3,404 | 2,683 | 2,271 | 2,826 | 3,856 | 3,575 | 5,727 | 4,946 | 4,160 | 5,268 | 5,928 | — |
| Total Assets | 8,527 | 8,555 | 7,956 | 7,231 | 7,609 | 8,421 | 8,394 | 10,755 | 11,720 | 10,717 | 11,047 | 11,403 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 490 | 996 | 1,445 | 1,819 | 701 | 286 | 1,884 | 1,967 | 1,373 | 31 | 605 | 654 |
| Cash from Investing Activity | −284 | 36 | −53 | 49 | −310 | −901 | −856 | −1,899 | −1,229 | 1,235 | −466 | −230 |
| Cash from Financing Activity | −363 | −1,037 | −1,073 | −1,400 | −185 | 546 | −934 | −130 | −160 | −1,281 | −262 | −269 |
| Net Cash Flow | −156 | −5 | 320 | 468 | 206 | −69 | 95 | −62 | −16 | −14 | −123 | 155 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 9.0 | 10.0 | 24.0 | 16.0 | 8.0 | 16.0 | 33.0 | 23.0 | 8.0 | 10.0 | 12.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 9.1 |
| EPS (₹) | −28.50 | 11.57 | 34.02 | 51.15 | 48.24 | 32.69 | 44.84 | 110.05 | 94.68 | 33.83 | 40.68 | 55.03 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 620.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 8.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 3.54 |
| NPM % | −9.4 | 3.7 | 9.8 | 13.3 | 12.3 | 9.6 | 13.0 | 19.3 | 13.9 | 5.9 | 7.1 | 9.8 |
| OPM % | −0.4 | 12.0 | 8.0 | 24.0 | 15.0 | 10.0 | 20.0 | 28.0 | 18.0 | 6.0 | 8.0 | 11.0 |
| D/E | 1.53 | 0.93 | 0.51 | 0.07 | 0.04 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 1.0 |