āagman

Not investment advice. Data and computed figures, for information only.

Godrej Agrovet Ltd

NSE: GODREJAGRO
₹620.20
−₹7.70 (−1.23%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹12,092 Cr
CMP
₹620.20
52-wk High / Low
₹698 / 506
P/E
25.8
P/B
5.9
Book Value
₹106.0
Div Yield
1.75%
ROCE
19.0%
ROE
20.9%
Face Value
₹10
D/E
0.77

Price−6.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹242
√(22.5 × EPS × book value per share)
ROIC
12.8%
vs 13.1% sector median
Cash flow to profit
2.88
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−192
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
11.5%
ROE × earnings retention ratio
ROE stability
3.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.16DII −0.58
Latest quarter vs the previous one
Cash-accrual divergence
−14.3%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+PE of 25.8x is below the sector median of 34.6x
Watch-outs
−Promoter holding fell by 6.3pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,5102,5712,3452,1342,3512,4492,4502,1342,6142,5672,7182,3332,855
Expenses2,3172,3692,1861,9862,1252,2252,2301,9872,3452,3542,4772,1942,615
Operating Profit193201159148226223220147270213242139240
OPM %7.7%7.8%6.8%6.9%9.6%9.1%9.0%6.9%10.3%8.3%8.9%6.0%8.4%
Other Income32202120252522252418−57827
Interest29282525304034293540352930
Depreciation53535356555857565857565857
Profit before tax1421411028716615015187200135146130181
Net Profit1071048365132961106614984110102128
EPS (₹)5.485.484.782.977.035.845.803.688.354.815.975.456.99

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,3123,7504,9115,1865,9186,9646,2678,3069,3749,5619,38310,23310,474
Expenses3,0433,5794,4714,7415,4626,4755,7037,6378,8518,8568,5629,3699,640
Operating Profit269171440445456489564669523704821864834
OPM %8.1%4.6%9.0%8.6%7.7%7.0%9.0%8.1%5.6%7.4%8.7%8.4%8.0%
Other Income104315955815449901091399093116119
Interest659886453442466399108133138133
Depreciation3752758698148154173185214226229228
Profit before tax271336375372477349453542378473554612593
Net Profit210261273251349301348419295359403445425
EPS (₹)22.6928.1913.4411.9417.1315.9416.3320.9615.7118.7122.3524.5823.22

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital9393185192192192192192192192192192—
Reserves5486908241,2191,4571,6461,8592,0762,1452,3242,1891,840—
Borrowings6851,3726644103986511,0071,5991,4331,4161,3961,574—
Other Liabilities4179571,5351,7142,1832,1831,7211,6891,6731,7341,7292,555—
Total Liabilities1,7423,1113,2083,5354,2304,6724,7795,5565,4445,6675,5056,161—
Fixed Assets6931,5071,4731,4922,0512,1782,2982,4072,5682,8062,9122,803—
CWIP1386450190941531419020419264201—
Investments3759175195117129124160158177139115—
Other Assets8731,4811,5091,6571,9692,2112,2162,9002,5132,4922,3913,042—
Total Assets1,7423,1113,2083,5354,2304,6724,7795,5565,4445,6675,5056,161—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity109168897354448240−2−1208746789691,281
Cash from Investing Activity−131−428−63−253−233−255−187−208−284−327−82−150
Cash from Financing Activity−79278−812−125−21736189311−594−328−901−869
Net Cash Flow−1011822−24−2210−17−523−13262

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %24.017.019.020.018.015.016.016.010.014.017.019.0
ROE %———————————20.9
EPS (₹)22.6928.1913.4411.9417.1315.9416.3320.9615.7118.7122.3524.58
Book Value (₹)———————————106.0
Face Value (₹)———————————10
P/E———————————25.8
Div Yield %———————————1.75
NPM %6.16.45.54.85.74.35.55.03.13.74.34.3
OPM %8.04.69.09.08.07.09.08.06.07.09.08.0
D/E1.071.750.660.290.240.350.490.710.610.560.590.77
P/B———————————5.9

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+10.0%
3 years+3.0%
TTM+9.0%
Compounded profit growth
10 years+11.0%
5 years+8.0%
3 years+23.0%
TTM+3.0%
Stock price CAGR
5 years+0.0%
3 years+9.0%
Last year−5.0%
Return on equity
10 years17.0%
5 years17.0%
3 years18.0%
Last year21.0%

Shareholding pattern

As of 31 Dec 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters68.79%68.79%68.95%70.08%70.70%71.64%74.06%74.05%67.56%67.75%67.75%
FIIs3.21%3.21%3.13%3.46%2.83%2.43%9.70%9.43%7.55%6.32%6.48%
DIIs16.79%16.79%2.82%2.17%1.67%1.61%5.01%5.09%5.45%5.86%5.28%
Government———————————
Public11.22%11.22%25.11%24.29%24.80%24.33%11.23%11.44%19.47%20.08%20.49%
No. of shareholders1,10,2851,10,2851,16,1901,10,5761,05,9541,03,4761,12,5111,02,6531,16,5321,11,3651,14,250
Change since Jun 2023 (pp)
Promoters −1.04FIIs +3.27DIIs −11.51Public +9.27

Documents

As of 11 Oct 2026

Corporate actions

As of 29 Jul 2026
29 Jul 2026DIVIDENDDividend - Rs 11 Per Share—
31 Jul 2025DIVIDENDDividend - Rs 11 Per Share—
26 Jul 2024DIVIDENDAnnual General Meeting/Dividend - Rs 10 Per Share—
28 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 9.50 Per Share—
22 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs. 9.50 Per Share—
4 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 8 Per Share—
22 Jul 2020DIVIDEND Annual General Meeting/Dividend - Rs 5.50 Per Share—
25 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 4.50 Per Share—
23 Jul 2018DIVIDEND Annual General Meeting / Dividend- Rs 4.5 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman