āagman

Not investment advice. Data and computed figures, for information only.

Gokul Agro Resources Ltd

NSE: GOKULAGRO
₹213.66
+₹5.62 (+2.70%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹6,101 Cr
CMP
₹213.66
52-wk High / Low
₹260 / 151
P/E
14.5
P/B
4.3
Book Value
₹48.2
Div Yield
0.00%
ROCE
37.0%
ROE
30.0%
Face Value
₹1
D/E
0.41

Price−42.8% over 1Y

āagman read

Computed by āagman
Derived from 11 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹117
√(22.5 × EPS × book value per share)
ROIC
23.4%
vs 13.1% sector median
Cash flow to profit
0.88
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+114
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
30.0%
ROE × earnings retention ratio
ROE stability
3.4
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII +0.36DII +0.02
Latest quarter vs the previous one
Cash-accrual divergence
1.0%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 23% vs the 2024 sector median of 21%)
+Price trades above its 200-day moving average (1.0x)
+Promoter holding rose by 2.3pp over the last year
+FII holding rose by 1.8pp over the last year
+PE of 14.5x is below the sector median of 34.6x
Watch-outs
−Borrowings are up 161.8% since FY2016 (225 to 589)
−Annualised volatility of 88.7% is in the high band (≥45%)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales2,4644,1193,3403,9384,2904,8104,9885,4624,9246,6386,3146,2005,282
Expenses2,4104,0383,2673,8434,1744,6604,8485,3404,7916,4526,1536,0055,078
Operating Profit54817294116150140122134186162195204
OPM %2.2%2.0%2.2%2.4%2.7%3.1%2.8%2.2%2.7%2.8%2.6%3.1%3.9%
Other Income7789888109981313
Interest23373034424944484042464644
Depreciation7889141313141314151514
Profit before tax314343606897917090139109148158
Net Profit24343444537172497210178119123
EPS (₹)0.811.151.141.501.792.422.461.652.433.432.634.034.16

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 11 years + TTM
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,6314,2885,0604,5455,5868,37110,38410,74013,85419,55124,07724,435
Expenses3,5784,2044,9534,4275,4668,23010,15910,47513,55919,02323,40123,688
Operating Profit5384107118120141225264295528676747
OPM %1.5%2.0%2.1%2.6%2.1%1.7%2.2%2.5%2.1%2.7%2.8%3.1%
Other Income172111101317171732344044
Interest4053708484625678118183174179
Depreciation152128302330292932545758
Profit before tax153120142666156175177325485554
Net Profit92015111945123132136246369420
EPS (₹)0.350.740.570.400.711.644.174.494.608.3212.5214.25

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital2626262626262930303030—
Reserves1601801952082292744426217571,0061,393—
Borrowings225292345311317246305484604544589—
Other Liabilities8567907397538871,0079429861,8172,5002,916—
Total Liabilities1,2681,2891,3051,2991,4591,5541,7172,1213,2074,0804,928—
Fixed Assets135178222216240233264355742817930—
CWIP331510113417106611349—
Investments25011121314131018135—
Other Assets1,0741,0961,0621,0601,2031,3021,4351,6562,4493,1323,815—
Total Assets1,2681,2891,3051,2991,4591,5541,7172,1213,2074,0804,928—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity133−7−521021321356020355467325
Cash from Investing Activity−1411−68−15−32−8−46−199−297−217−186
Cash from Financing Activity−49333−98−83−127601432−247−131
Net Cash Flow6936−118−1216074−376148

Ratios

As of 31 Mar 2026
11 periods
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—18.017.018.020.023.032.026.023.034.037.0
ROE %——————————30.0
EPS (₹)0.350.740.570.400.711.644.174.494.608.3212.52
Book Value (₹)——————————48.2
Face Value (₹)——————————1
P/E——————————14.5
Div Yield %——————————0.00
NPM %0.20.50.30.20.30.51.21.21.01.31.5
OPM %1.42.02.12.62.11.72.22.52.12.72.8
D/E1.211.421.561.331.240.820.650.740.770.530.41
P/B——————————4.3

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+21.0%
5 years+24.0%
3 years+31.0%
TTM+21.0%
Compounded profit growth
10 years+45.0%
5 years+53.0%
3 years+41.0%
TTM+59.0%
Stock price CAGR
10 years+37.0%
5 years+57.0%
3 years+54.0%
Last year+11.0%
Return on equity
10 years22.0%
5 years26.0%
3 years26.0%
Last year30.0%

Shareholding pattern

As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.48%74.48%72.52%72.52%72.52%71.80%69.82%72.17%71.97%73.62%73.67%74.24%74.24%
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.25%0.05%0.76%1.51%1.51%1.87%
DIIs1.37%1.37%0.76%0.76%0.76%0.76%0.76%0.00%0.00%0.00%0.04%0.09%0.11%
Government—————————————
Public24.16%24.16%26.73%26.73%26.73%27.45%29.43%27.58%27.98%25.62%24.77%24.18%23.78%
No. of shareholders4,1144,1145,4148,7958,3657,63511,22524,10543,46043,22548,92152,41850,407
Change since Jun 2023 (pp)
Promoters −0.24FIIs +1.87DIIs −1.26Public −0.38

Documents

As of 11 Oct 2026

Corporate actions

As of 14 Oct 2025
14 Oct 2025SPLITFace Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share2 : 1
8 Mar 2023RIGHTSRights 1:32 @ Premium Rs 90/-—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman