āagman

Not investment advice. Data and computed figures, for information only.

Godawari Power & Ispat Ltd

NSE: GPIL
₹211.61
+₹4.37 (+2.11%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹13,906 Cr
CMP
₹211.61
52-wk High / Low
₹320 / 204
P/E
17.0
P/B
2.4
Book Value
₹86.5
Div Yield
0.48%
ROCE
21.0%
ROE
15.3%
Face Value
₹1
D/E
0.08

Price−12.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹152
√(22.5 × EPS × book value per share)
ROIC
12.7%
vs 12.3% sector median
Cash flow to profit
1.44
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−540
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
14.1%
ROE × earnings retention ratio
ROE stability
10.9
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.16FII +0.06DII +0.47
Latest quarter vs the previous one
Cash-accrual divergence
−5.3%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 21% vs the 2026 sector median of 19%)
+Borrowings are down 77.9% since FY2016 (2007 to 443)
+FII holding rose by 2.6pp over the last year
+PE of 17x is below the sector median of 43.6x
Watch-outs
−Price trades below its 200-day moving average (0.8x)
−Price is 33.9% below its 52-week high
−Promoter holding fell by 4.3pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,3261,2911,3091,5301,3421,2681,2981,4681,3231,3081,1391,6101,750
Expenses1,0199309781,2019351,0211,0761,1509991,0489221,1711,417
Operating Profit307361331329408247221318324260218439334
OPM %23.2%28.0%25.3%21.5%30.4%19.5%17.0%21.7%24.5%19.9%19.1%27.3%19.1%
Other Income44261741322420322623271838
Interest10101624141413151511131920
Depreciation34353537383937404441454850
Profit before tax307343296310387218192295291231188390302
Net Profit231257229219287159145222216162143280222
EPS (₹)3.403.783.373.214.222.382.163.313.232.412.144.173.29

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,3841,9761,7992,5063,2943,2703,9495,3975,7455,4455,3705,3765,808
Expenses2,0261,7591,5081,9092,5052,6462,8123,5294,6124,1174,1764,1144,557
Operating Profit3582182915977906241,1371,8681,1341,3281,1941,2631,251
OPM %15.0%11.0%16.2%23.8%24.0%19.1%28.8%34.6%19.7%24.4%22.2%23.5%21.5%
Other Income60141669−3481759312910972107
Interest224252259263253212115202060555864
Depreciation118126120132133137109105124141155178185
Profit before tax77−147−732084142739621,9181,0831,2561,0921,0981,110
Net Profit71−100−742152611776551,467793936813802808
EPS (₹)1.01−1.35−1.062.953.582.379.0620.8111.2613.7612.1311.9312.01

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital333234343434346665626162—
Reserves8927636638891,1351,3442,0013,2463,8414,4344,8455,747—
Borrowings2,0382,0072,2142,1241,8861,69789642831752311443—
Other Liabilities7866133424054564075421,1499379989421,045—
Total Liabilities3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296—
Fixed Assets2,4032,2892,3262,2642,2492,2692,0131,5302,0652,3622,7303,424—
CWIP187238136171130137137643443433432470—
Investments67114108131132123277239242222471391—
Other Assets1,0917746838851,0009511,0462,4782,4102,5282,5263,012—
Total Assets3,7483,4153,2533,4523,5113,4823,4744,8905,1595,5456,1597,296—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity56551377154515505519691,3309621,0448981,157
Cash from Investing Activity−276−268−614−121−66−150−62−1,095−220−754−436−1,336
Cash from Financing Activity213−279−374−21−354−491−401−900−233−246−679−252156
Net Cash Flow−74−28−24−7062496−388210−23

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.08.03.06.015.021.015.034.054.027.029.023.021.0
ROE %————————————15.3
EPS (₹)0.881.01−1.35−1.062.953.582.379.0620.8111.2613.7612.1311.93
Book Value (₹)————————————86.5
Face Value (₹)————————————1
P/E————————————17.0
Div Yield %————————————0.48
NPM %3.32.9−5.0−4.18.67.95.416.426.313.616.814.814.7
OPM %16.015.011.016.024.024.019.029.035.020.024.022.023.0
D/E2.412.202.523.182.301.611.230.440.130.080.010.060.08
P/B————————————2.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+6.0%
3 years−2.0%
TTM+8.0%
Compounded profit growth
10 years+27.0%
5 years+5.0%
3 years+1.0%
TTM+11.0%
Stock price CAGR
10 years+51.0%
5 years+24.0%
3 years+19.0%
Last year−15.0%
Return on equity
10 years23.0%
5 years23.0%
3 years18.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters67.36%67.36%67.36%67.36%67.42%67.50%67.50%67.50%63.26%63.51%63.34%63.18%
FIIs0.00%0.00%1.65%5.71%3.13%0.62%1.90%3.39%5.54%6.58%5.94%6.00%
DIIs0.62%0.62%0.02%0.17%0.18%0.54%0.16%1.06%2.08%2.43%2.63%3.10%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%0.00%0.00%
Public32.02%32.02%30.97%26.75%29.27%31.33%30.43%28.05%29.12%27.47%28.09%27.72%
No. of shareholders19,39919,39919,21119,18319,07620,46880,3641,11,91394,6761,45,7361,38,6431,50,509
Change since Jun 2023 (pp)
Promoters −4.18FIIs +6.00DIIs +2.48Public −4.30

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-AllotmentEnvironment Clearance Received By The Godawari New Energy Private Limited (A Wholly Owned Subsidiary Company) For Construction Of Industrial Building At AURIC Bidkin Industrial Area, District Chhatrapati Sambhaji Nagar, Maharashtra.Announcement under Regulation 30 (LODR)-AcquisitionAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Aug 2026TranscriptAug 2026PPTAug 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingFeb 2026TranscriptFeb 2026PPTNov 2025TranscriptNov 2025PPTNov 2025RecordingNov 2025PPT

Corporate actions

As of 14 Aug 2026
14 Aug 2026DIVIDENDDividend - Re 1 Per Share—
14 Aug 2025DIVIDENDDividend - Re 1 Per Share—
4 Oct 2024SPLITFace Value Split (Sub-Division) - From Rs 5/- Per Share To Re 1/- Per Share5 : 1
16 Aug 2024DIVIDENDDividend - Rs 5 Per Share/Special Dividend - Rs 1.25 Per Share—
18 Aug 2023DIVIDENDDividend - Rs 4 Per Share—
25 Aug 2022DIVIDENDDividend - Rs 8.50 Per Share—
26 Oct 2021BONUS Bonus 1:1—
26 Oct 2021SPLIT Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share10 : 5
3 Aug 2021DIVIDEND Dividend - Rs 13.50 Per Share/ Interim Dividend - Rs 5 Per Share—
4 Feb 2021DIVIDEND Interim Dividend - Rs 5.00 Per Share—
27 Aug 2015DIVIDENDAnnual General Meeting/ Dividend - Re 1/- Per Share—
17 Sep 2014DIVIDENDAnnual General Meeting/Dividend Rs 1/- Per Share—
20 Mar 2014DIVIDENDInterim Dividend - Rs 1.50/- Per Share (Purpose Revised)—
18 Sep 2013DIVIDENDAnnual General Meeting/Dividend Rs 2.50/- Per Share—
20 Sep 2012DIVIDENDAnnual General Meeting/Dividend Rs 2.50 Per Share—
17 Aug 2011DIVIDENDDividend-Rs.2.50 Per Share—
14 Sep 2010DIVIDENDDividend-Rs.2.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman