Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 215 | 253 | 270 | 251 | 246 | 227 | 263 | 252 | 250 | 299 | 292 | 317 | 332 |
| Expenses | 109 | 102 | 110 | 97 | 96 | 94 | 124 | 95 | 103 | 122 | 132 | 94 | 118 |
| Operating Profit | 106 | 151 | 159 | 154 | 150 | 133 | 139 | 157 | 147 | 178 | 160 | 223 | 214 |
| OPM % | 49.3% | 59.7% | 58.9% | 61.4% | 61.0% | 58.6% | 52.9% | 62.3% | 58.8% | 59.5% | 54.8% | 70.3% | 64.5% |
| Other Income | 16 | 26 | 25 | −32 | 25 | 25 | 25 | 23 | 25 | 70 | 19 | 0 | 17 |
| Interest | 3 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 1 | 2 | 1 | 1 |
| Depreciation | 29 | 29 | 29 | 29 | 29 | 29 | 31 | 28 | 31 | 32 | 32 | 30 | 31 |
| Profit before tax | 90 | 146 | 153 | 91 | 144 | 126 | 132 | 150 | 139 | 215 | 144 | 192 | 198 |
| Net Profit | 68 | 92 | 116 | 66 | 110 | 75 | 99 | 112 | 104 | 161 | 108 | 142 | 148 |
| EPS (₹) | 1.40 | 1.91 | 2.40 | 1.36 | 2.27 | 1.56 | 2.06 | 2.32 | 2.16 | 3.32 | 2.23 | 2.94 | 3.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 660 | 683 | 649 | 702 | 735 | 733 | 741 | 917 | 988 | 986 | 1,158 | 1,240 |
| Expenses | 278 | 262 | 275 | 313 | 289 | 311 | 331 | 414 | 415 | 410 | 450 | 465 |
| Operating Profit | 382 | 421 | 374 | 389 | 447 | 422 | 411 | 503 | 574 | 576 | 708 | 775 |
| OPM % | 57.9% | 61.6% | 57.6% | 55.4% | 60.8% | 57.6% | 55.5% | 54.9% | 58.1% | 58.4% | 61.1% | 62.5% |
| Other Income | 61 | 66 | 59 | 76 | 78 | 48 | 30 | 35 | 31 | 99 | 114 | 105 |
| Interest | 0 | 0 | 0 | 0 | 7 | 6 | 5 | 8 | 9 | 6 | 7 | 6 |
| Depreciation | 97 | 107 | 104 | 113 | 131 | 133 | 129 | 116 | 116 | 117 | 126 | 126 |
| Profit before tax | 345 | 379 | 330 | 352 | 386 | 330 | 307 | 413 | 479 | 552 | 689 | 749 |
| Net Profit | 227 | 282 | 221 | 237 | 319 | 222 | 197 | 313 | 342 | 397 | 515 | 559 |
| EPS (₹) | 4.71 | 5.84 | 4.57 | 4.90 | 6.61 | 4.59 | 4.08 | 6.48 | 7.07 | 8.21 | 10.66 | 11.55 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | 483 | — |
| Reserves | 1,604 | 1,659 | 1,676 | 1,714 | 1,805 | 1,756 | 1,760 | 1,827 | 1,830 | 1,854 | 1,905 | — |
| Borrowings | 0 | 0 | 0 | 0 | 58 | 47 | 47 | 79 | 79 | 60 | 37 | — |
| Other Liabilities | 282 | 331 | 296 | 348 | 282 | 363 | 442 | 479 | 544 | 538 | 598 | — |
| Total Liabilities | 2,369 | 2,473 | 2,456 | 2,546 | 2,629 | 2,649 | 2,733 | 2,869 | 2,936 | 2,935 | 3,024 | — |
| Fixed Assets | 1,342 | 1,676 | 1,686 | 1,590 | 1,583 | 1,467 | 1,408 | 1,363 | 1,358 | 1,329 | 1,295 | — |
| CWIP | 392 | 92 | 32 | 45 | 6 | 53 | 49 | 95 | 81 | 83 | 286 | — |
| Investments | 174 | 206 | 228 | 259 | 286 | 290 | 294 | 315 | 321 | 338 | 355 | — |
| Other Assets | 462 | 499 | 509 | 651 | 754 | 839 | 981 | 1,096 | 1,177 | 1,186 | 1,088 | — |
| Total Assets | 2,369 | 2,473 | 2,456 | 2,546 | 2,629 | 2,649 | 2,733 | 2,869 | 2,936 | 2,935 | 3,024 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 389 | 406 | 315 | 299 | 343 | 388 | 380 | 370 | 489 | 449 | 510 |
| Cash from Investing Activity | −285 | −245 | −129 | −126 | −85 | −105 | −166 | −82 | −111 | −56 | −18 |
| Cash from Financing Activity | 0 | −227 | −204 | −198 | −250 | −296 | −220 | −273 | −370 | −404 | −495 |
| Net Cash Flow | 104 | −66 | −18 | −25 | 8 | −13 | −6 | 15 | 8 | −11 | −3 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 18.0 | 15.0 | 16.0 | 17.0 | 15.0 | 14.0 | 20.0 | 23.0 | 23.0 | 28.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | 20.8 |
| EPS (₹) | 4.71 | 5.84 | 4.57 | 4.90 | 6.61 | 4.59 | 4.08 | 6.48 | 7.07 | 8.21 | 10.66 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 49.4 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | 14.9 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 6.19 |
| NPM % | 31.5 | 37.7 | 31.2 | 30.5 | 39.2 | 28.4 | 25.6 | 32.9 | 33.6 | 36.6 | 40.5 |
| OPM % | 58.0 | 62.0 | 58.0 | 55.0 | 61.0 | 58.0 | 55.0 | 55.0 | 58.0 | 58.0 | 61.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | 3.4 |