āagman

Not investment advice. Data and computed figures, for information only.

Gujarat Pipavav Port Ltd

NSE: GPPL
₹168.09
−₹7.44 (−4.24%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹8,117 Cr
CMP
₹168.09
52-wk High / Low
₹200 / 142
P/E
14.9
P/B
3.4
Book Value
₹49.4
Div Yield
6.19%
ROCE
28.0%
ROE
20.8%
Face Value
₹10
D/E
0.02

Price+3.8% over 1Y

āagman read

Computed by āagman
Derived from 11 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
7
/ 9
7 of 9 F-score tests passed
Graham Number
₹109
√(22.5 × EPS × book value per share)
ROIC
17.9%
vs 9.3% sector median
Cash flow to profit
0.99
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+566
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
1.6%
ROE × earnings retention ratio
ROE stability
4.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.09DII −1.14
Latest quarter vs the previous one
Cash-accrual divergence
0.2%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 14% vs the 2022 sector median of 11%)
+Price trades above its 200-day moving average (1.0x)
+FII holding rose by 0.2pp over the last year
+Piotroski F-Score of 7/9 is in the strong band (≥7)
+PE of 14.9x is below the sector median of 30.5x
Watch-outs

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales215253270251246227263252250299292317332
Expenses1091021109796941249510312213294118
Operating Profit106151159154150133139157147178160223214
OPM %49.3%59.7%58.9%61.4%61.0%58.6%52.9%62.3%58.8%59.5%54.8%70.3%64.5%
Other Income162625−3225252523257019017
Interest3223221221211
Depreciation29292929292931283132323031
Profit before tax9014615391144126132150139215144192198
Net Profit6892116661107599112104161108142148
EPS (₹)1.401.912.401.362.271.562.062.322.163.322.232.943.06

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 11 years + TTM
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales6606836497027357337419179889861,1581,240
Expenses278262275313289311331414415410450465
Operating Profit382421374389447422411503574576708775
OPM %57.9%61.6%57.6%55.4%60.8%57.6%55.5%54.9%58.1%58.4%61.1%62.5%
Other Income61665976784830353199114105
Interest000076589676
Depreciation97107104113131133129116116117126126
Profit before tax345379330352386330307413479552689749
Net Profit227282221237319222197313342397515559
EPS (₹)4.715.844.574.906.614.594.086.487.078.2110.6611.55

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital483483483483483483483483483483483—
Reserves1,6041,6591,6761,7141,8051,7561,7601,8271,8301,8541,905—
Borrowings000058474779796037—
Other Liabilities282331296348282363442479544538598—
Total Liabilities2,3692,4732,4562,5462,6292,6492,7332,8692,9362,9353,024—
Fixed Assets1,3421,6761,6861,5901,5831,4671,4081,3631,3581,3291,295—
CWIP39292324565349958183286—
Investments174206228259286290294315321338355—
Other Assets4624995096517548399811,0961,1771,1861,088—
Total Assets2,3692,4732,4562,5462,6292,6492,7332,8692,9362,9353,024—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity389406315299343388380370489449510
Cash from Investing Activity−285−245−129−126−85−105−166−82−111−56−18
Cash from Financing Activity0−227−204−198−250−296−220−273−370−404−495
Net Cash Flow104−66−18−258−13−6158−11−3

Ratios

As of 31 Mar 2026
11 periods
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—18.015.016.017.015.014.020.023.023.028.0
ROE %——————————20.8
EPS (₹)4.715.844.574.906.614.594.086.487.078.2110.66
Book Value (₹)——————————49.4
Face Value (₹)——————————10
P/E——————————14.9
Div Yield %——————————6.19
NPM %31.537.731.230.539.228.425.632.933.636.640.5
OPM %58.062.058.055.061.058.055.055.058.058.061.0
D/E0.000.000.000.000.030.020.020.030.030.030.02
P/B——————————3.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+10.0%
3 years+8.0%
TTM+25.0%
Compounded profit growth
10 years+8.0%
5 years+17.0%
3 years+13.0%
TTM+39.0%
Stock price CAGR
10 years+0.0%
5 years+8.0%
3 years+9.0%
Last year+4.0%
Return on equity
10 years14.0%
5 years16.0%
3 years18.0%
Last year21.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters43.01%43.01%43.01%43.01%43.01%44.01%44.01%44.01%44.01%44.01%44.01%44.01%
FIIs36.91%36.91%28.85%24.06%20.18%21.38%22.78%21.90%18.31%19.45%22.14%22.05%
DIIs13.34%13.34%20.29%24.47%27.69%24.12%21.34%22.13%17.38%17.10%14.96%13.82%
Government————————————
Public6.74%6.74%7.85%8.46%9.13%10.50%11.87%11.98%20.31%19.44%18.88%20.12%
No. of shareholders48,31348,31351,49549,35549,19971,7571,20,4051,39,8312,15,9602,37,3782,33,9222,40,608
Change since Jun 2023 (pp)
Promoters +1.00FIIs −14.86DIIs +0.48Public +13.38

Documents

As of 11 Oct 2026

Corporate actions

As of 2 Sep 2026
2 Sep 2026DIVIDENDDividend - Rs 5 Per Share—
12 Nov 2025DIVIDENDInterim Dividend - Rs 5.40 Per Share—
28 Aug 2025DIVIDENDDividend - Rs 4.20 Per Share—
19 Nov 2024DIVIDENDInterim Dividend - Rs 4 Per Share—
14 Aug 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3.70 Per Share—
21 Nov 2023DIVIDENDInterim Dividend - Rs 3.60 Per Share—
26 Jul 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3.40 Per Share—
18 Nov 2022DIVIDENDInterim Dividend - Rs 2.70 Per Share—
26 Jul 2022DIVIDENDAnnual General Meeting/Dividend - Rs 2.40 Per Share—
24 Nov 2021DIVIDEND Interim Dividend - Rs 1.60 Per Share—
5 Aug 2021DIVIDEND Dividend - Rs 2.40 Per Share—
24 Nov 2020DIVIDEND Interim Dividend - Rs 2.1 Per Share—
29 Jul 2020DIVIDEND Dividend - Rs 3.50 Per Sh—
6 Nov 2019DIVIDEND Interim Dividend - Rs 2.10 Per Share—
30 Jul 2019DIVIDEND Annual General Meeting/ Dividend - Rs 1.80 Per Share—
13 Nov 2018DIVIDEND Interim Dividend Rs - Rs 1.70 Per Share—
1 Aug 2018DIVIDEND Annual General Meeting / Dividend- Rs 1.70 Per Share—
13 Nov 2017DIVIDEND Interim Dividend - Rs 1.70 Per Share—
2 Aug 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.80 Per Share—
16 Nov 2016DIVIDEND Interim Dividend Rs 2/- Per Share—
3 Aug 2016DIVIDEND Annual General Meeting/ Dividend - Rs 1.90/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman