āagman

Not investment advice. Data and computed figures, for information only.

Graphite India Ltd

NSE: GRAPHITE
₹767.20
−₹38.25 (−4.75%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹15,759 Cr
CMP
₹767.20
52-wk High / Low
₹874 / 516
P/E
71.9
P/B
2.7
Book Value
₹300.0
Div Yield
0.87%
ROCE
5.0%
ROE
3.1%
Face Value
₹2
D/E
0.06

Price+36.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹246
√(22.5 × EPS × book value per share)
ROIC
1.2%
vs 12.3% sector median
Cash flow to profit
0.49
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,064
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
1.2%
ROE × earnings retention ratio
ROE stability
4.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.66DII −0.26
Latest quarter vs the previous one
Cash-accrual divergence
1.2%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
+FII holding rose by 2.0pp over the last year
Watch-outs
−Latest ROCE of 5% trails the sector median of 19%

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales747793690720728643523666665729642816842
Expenses838823703730615533531627622686600955698
Operating Profit−91−30−13−10113110−839434342−139144
OPM %−12.2%−3.8%−1.9%−1.4%15.5%17.1%−1.5%5.9%6.5%5.9%6.5%−17.0%17.1%
Other Income781,0456372194168195715089815597
Interest64433422232184
Depreciation18192122202223252424242323
Profit before tax−379922537284252−146916710597−125214
Net Profit−308021716236194−21491337667−105171
EPS (₹)−1.5441.150.920.8212.139.98−1.022.566.863.943.48−5.328.80

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,7111,5321,4683,2667,8583,0941,9583,0273,1812,9502,5602,8523,029
Expenses1,5741,3981,4281,8212,8383,1802,1732,5682,8693,0932,3072,6502,939
Operating Profit137135401,4455,020−86−215458312−14325320290
OPM %8.0%8.8%2.7%44.2%63.9%−2.8%−11.0%15.1%9.8%−4.8%9.9%7.1%3.0%
Other Income29498688155174316294801,258438162322
Interest169881218651317112527
Depreciation44494652625152555780909594
Profit before tax107125721,4735,10119436933221,017591244291
Net Profit5883701,0323,39645−32505199805458171209
EPS (₹)2.954.243.6152.82173.802.30−1.6425.8310.2041.3623.658.9710.90

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital393939393939393939393939—
Reserves1,7071,7491,8182,6935,3124,5154,5034,9084,9255,5725,8275,820—
Borrowings367302259272360416225436432177173368—
Other Liabilities4824174447271,1916087609151,1121,0021,1881,350—
Total Liabilities2,5952,5072,5603,7316,9025,5785,5276,2976,5086,7907,2277,577—
Fixed Assets6405916677026646376406917899481,0941,153—
CWIP10653281735801421271456561—
Investments3694756311,2082,5902,0672,8042,4942,3223,5694,0244,063—
Other Assets1,5761,3751,2301,8133,6312,8392,0032,9713,2702,1282,0442,300—
Total Assets2,5952,5072,5603,7316,9025,5785,5276,2976,5086,7907,2277,577—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity5801712682607602,323253584−488−16068050083
Cash from Investing Activity−1134−88−226−552−1,287549−519222328−239−202−123
Cash from Financing Activity−453−173−192−39−179−676−839−199105−213−427−226−46
Net Cash Flow141−11−529360−37−134−162−451472−86

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.05.06.04.058.0119.01.01.014.07.01.010.05.0
ROE %————————————3.1
EPS (₹)6.652.954.243.6152.82173.802.30−1.6425.8310.2041.3623.658.97
Book Value (₹)————————————300.0
Face Value (₹)————————————2
P/E————————————71.9
Div Yield %————————————0.87
NPM %6.53.35.24.530.842.41.4−1.415.26.119.115.35.7
OPM %12.08.09.02.744.064.0−2.8−11.015.010.0−4.910.07.0
D/E0.260.210.170.140.100.070.090.050.090.090.030.030.06
P/B————————————2.7

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+6.0%
5 years+8.0%
3 years−4.0%
TTM+21.0%
Compounded profit growth
10 years+8.0%
5 years+51.0%
3 years−8.0%
TTM−39.0%
Stock price CAGR
10 years+26.0%
5 years+6.0%
3 years+17.0%
Last year+43.0%
Return on equity
10 years14.0%
5 years5.0%
3 years4.0%
Last year3.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters65.22%65.22%65.22%65.22%65.26%65.34%65.34%65.34%65.34%65.34%65.34%65.34%
FIIs12.57%12.57%4.58%7.08%8.96%7.67%5.10%4.02%4.56%5.46%6.70%6.04%
DIIs8.41%8.41%8.49%7.73%4.31%7.12%9.09%8.61%12.17%10.51%10.49%10.23%
Government—0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.01%
Public13.80%13.80%21.71%19.98%21.46%19.87%20.47%22.02%17.93%18.69%17.48%18.37%
No. of shareholders99,20799,2071,35,5711,98,3332,16,3732,02,4502,51,7892,50,6922,10,2312,29,7001,99,4561,96,575
Change since Jun 2023 (pp)
Promoters +0.12FIIs −6.53DIIs +1.82Public +4.57

Documents

As of 11 Oct 2026

Corporate actions

As of 20 Jul 2026
20 Jul 2026DIVIDENDDividend - Rs 7 Per Share—
17 Jul 2025DIVIDENDDividend - Rs 11 Per Share—
19 Jul 2024DIVIDENDDividend - Rs 11 Per Share—
20 Jul 2023DIVIDENDDividend - Rs 8.50 Per Share—
25 Jul 2022DIVIDENDDividend - Rs 10 Per Share—
9 Aug 2021DIVIDEND Dividend - Rs 5 Per Share—
23 Mar 2020DIVIDEND Interim Dividend - Rs 2 Per Share—
20 Jun 2019DIVIDEND Annual General Meeting/Dividend Rs 35 Per Share—
15 Nov 2018DIVIDEND Interim Dividend - Rs 20 Per Share—
26 Jul 2018DIVIDEND Dividend- Rs 12 Per Share—
15 Feb 2018DIVIDEND Interim Dividend Rs 5/- Per Share—
27 Jul 2017DIVIDEND Dividend - Rs 2 Per Share—
22 Mar 2016DIVIDEND Interim Dividend - Rs 2/- Per Share (Purpose Revised)—
3 Aug 2015DIVIDENDDividend - Rs 2/- Per Share (Book Closure Start Date Revised)—
25 Jul 2014DIVIDENDAnnual General Meeting / Dividend - Rs 3.50/- Per Share—
18 Jul 2013DIVIDENDAnnual General Meeting / Final Dividend Rs.3.5/- Per Equity Share—
18 Jul 2012DIVIDENDAnnual General Meeting And Dividend - Rs. 3.50 Per Share—
7 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.3.50 Per Share—
14 Jul 2010DIVIDENDAnnual General Meeting And Dividend Rs.3.50 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman