āagman

Not investment advice. Data and computed figures, for information only.

Gravita India Ltd

NSE: GRAVITA
₹1,480.60
−₹13.60 (−0.91%)
NSE · 15 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹10,823 Cr
CMP
₹1,480.60
52-wk High / Low
₹1,914 / 1,267
P/E
27.6
P/B
4.4
Book Value
₹332.0
Div Yield
0.43%
ROCE
16.0%
ROE
15.5%
Face Value
₹2
D/E
0.30

Price−9.9% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
How we compute these
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹619
√(22.5 × EPS × book value per share)
ROIC
10.6%
vs 10.6% sector median
Cash flow to profit
0.45
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−225
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
13.7%
ROE × earnings retention ratio
ROE stability
9.6
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −1.08DII +0.37
Latest quarter vs the previous one
Cash-accrual divergence
7.0%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 9.8pp over the last year
Watch-outs
−Borrowings are up 643.4% since FY2016 (99 to 736)
−Price trades below its 200-day moving average (0.9x)
−Promoter holding fell by 17.1pp over the last year

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales7038367588639089279961,0371,0401,0361,0171,1731,475
Expenses6457646777918208649169459399338971,0601,365
Operating Profit5873807288638192101102120113110
OPM %8.3%8.7%10.6%8.3%9.7%6.8%8.1%8.9%9.7%9.8%11.8%9.6%7.5%
Other Income231415257402936302612948
Interest131113121312136687411
Depreciation89912778899101114
Profit before tax61677472758589115116111115106131
Net Profit535961696872789593969792106
EPS (₹)7.548.388.739.999.7510.4310.5612.8912.6413.0113.2312.4514.41

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales5014306551,0171,2421,3481,4102,2162,8013,1613,8694,2654,700
Expenses4804125969261,1801,2391,2881,9982,5942,8733,5413,8264,256
Operating Profit2018599262109121217207287328439444
OPM %4.0%4.2%9.0%9.0%5.0%8.1%8.6%9.8%7.4%9.1%8.5%10.3%9.4%
Other Income43125−121688761117594
Interest1191120263131384452462730
Depreciation6769121820212438293945
Profit before tax764464304771165228274363448464
Net Profit1053548193757148204242313378392
EPS (₹)0.970.644.786.422.254.817.6020.1929.1334.6542.3251.3253.10

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital141414141414141414141515—
Reserves1021051361761862112553735758242,0552,437—
Borrowings10399166233250279261392348548286736—
Other Liabilities31223970123110196219268217159229—
Total Liabilities2502403554925736147269981,2051,6022,5153,417—
Fixed Assets545468109137182172191273348436939—
CWIP61532244615134246433948—
Investments00000000116528413—
Other Assets1901702553593904185407648851,1941,5122,017—
Total Assets2502403554925736147269981,2051,6022,5153,417—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity180291−38934771020042282169
Cash from Investing Activity−8−2−10−49−42−66−14−19−69−105−158−864−361
Cash from Financing Activity−106−174940−17−21−5772−87121640178
Net Cash Flow0322−46−21127559−14

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %21.09.07.020.023.013.019.021.031.032.028.022.016.0
ROE %————————————15.5
EPS (₹)3.130.970.644.786.422.254.817.6020.1929.1334.6542.3251.32
Book Value (₹)————————————332.0
Face Value (₹)————————————2
P/E————————————27.6
Div Yield %————————————0.43
NPM %4.32.01.25.34.71.52.84.06.77.17.57.98.7
OPM %9.04.14.39.09.05.08.09.010.07.09.08.010.0
D/E0.730.890.831.111.231.251.240.971.010.590.650.140.30
P/B————————————4.4

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+26.0%
5 years+25.0%
3 years+15.0%
TTM+17.0%
Compounded profit growth
10 years+52.0%
5 years+44.0%
3 years+19.0%
TTM+16.0%
Stock price CAGR
10 years+46.0%
5 years+49.0%
3 years+16.0%
Last year−11.0%
Return on equity
10 years23.0%
5 years24.0%
3 years20.0%
Last year15.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters73.06%73.06%72.81%72.77%72.51%73.00%73.00%73.00%66.48%59.27%55.88%55.88%
FIIs4.50%4.50%0.25%0.00%0.00%0.00%1.21%3.08%11.08%14.03%13.94%12.86%
DIIs0.28%0.28%2.23%2.02%0.63%0.25%0.15%0.25%0.43%5.44%5.15%5.52%
Government————————————
Public22.16%22.16%24.60%24.92%25.82%24.75%23.64%21.66%20.56%19.90%23.71%24.44%
No. of shareholders9,0089,00817,97317,05515,89118,70843,75153,19075,3351,26,9541,51,3371,57,641
Change since Jun 2023 (pp)
Promoters −17.18FIIs +8.36DIIs +5.24Public +2.28

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-AcquisitionProposed Incorporation Of Wholly Owned Subsidiary CompanyBoard Meeting Outcome for Outcome Of Board Meeting Held On 05Th October, 2026.Announcement under Regulation 30 (LODR)-Issue of SecuritiesShareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
Annual Report 2026Annual Report 2025Annual Report 2024Annual Report 2023Annual Report 2022
Credit ratings
Rating updateRating updateRating updateRating updateRating update
Concalls
Jul 2026TranscriptJul 2026TranscriptJul 2026PPTJul 2026RecordingMay 2026TranscriptMay 2026PPTMay 2026RecordingJan 2026TranscriptJan 2026PPTJan 2026RecordingNov 2025TranscriptNov 2025PPTNov 2025Recording

Corporate actions

As of 8 May 2025
8 May 2025DIVIDENDInterim Dividend - Rs 6.35 Per Share—
14 May 2024DIVIDENDInterim Dividend - Rs 5.20 Per Share—
4 Sep 2023DIVIDENDDividend - Rs.4.35 Per Share—
8 Feb 2022DIVIDENDInterim Dividend - Rs 3 Per Share—
8 Feb 2021DIVIDEND Interim Dividend - Rs 1.10 Per Share—
5 Mar 2020DIVIDEND Interim Dividend - Rs 0.70 Per Share—
11 Sep 2019DIVIDEND Dividend - Rs 0.30 Per Share—
23 Aug 2018DIVIDEND Annual General Meeting/Dividend- Re 0.70 Per Share—
1 Aug 2017DIVIDEND Annual General Meeting/Dividend-Re 0.60 Per Share—
28 Jul 2016DIVIDEND Annual General Meeting/ Dividend - Re 0.20/- Per Share—
30 Jul 2015DIVIDENDAnnual General Meeting/Dividend - Re 0.20/- Per Share—
24 Jul 2014DIVIDENDAnnual General Meeting / Final Dividend - Re 0.50/- Per Share—
12 Feb 2014DIVIDENDInterim Dividend - Re 0.30/- Per Share—
22 Jul 2013DIVIDENDAnnual General Meeting / Final Dividend - Re 0.30/- Per Share—
6 Feb 2013DIVIDENDInterim Dividend Re 0.30 Per Share—
5 Sep 2012DIVIDENDInterim Dividend Re.0.20 Per Share—
30 Jul 2012DIVIDENDAnnual General Meeting And Dividend Re.0.60 Per Share—
25 May 2012SPLITFace Value Split From Rs.10/- To Rs.2/-10 : 2
15 Feb 2012DIVIDENDInterim Dividend Re.1/- Per Share—
20 Jul 2011DIVIDENDAnnual General Meeting And Dividend Rs.4/- Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman