āagman

Not investment advice. Data and computed figures, for information only.

Billionbrains Garage Ventures Ltd

NSE: GROWW
₹200.85
+₹2.87 (+1.45%)
NSE · 16 Oct 2026, close
NSE
As of 31 Mar 2026
Market Cap
₹1,20,698 Cr
CMP
₹200.85
52-wk High / Low
₹227 / 112
P/E
49.5
P/B
12.5
Book Value
₹15.4
Div Yield
0.00%
ROCE
37.0%
ROE
28.8%
Face Value
₹2
D/E
0.03

Price+52.9% over Max

āagman read

Computed by āagman
Derived from 5 years and 8 quarters of filings. Not reported by the company.
As of 16 Oct 2026
How we compute these
Piotroski F-Score
2
/ 9
2 of 9 F-score tests passed
Graham Number
₹34
√(22.5 × EPS × book value per share)
ROIC
20.0%
vs 10.0% sector median
Cash flow to profit
−0.01
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1,119
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
28.8%
ROE × earnings retention ratio
ROE stability
24.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.24FII +8.39DII +6.81
Latest quarter vs the previous one
Cash-accrual divergence
14.7%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.1x)
Watch-outs
−Annualised volatility of 48.2% is in the high band (≥45%)
−Piotroski F-Score of 2/9 is in the weak band (≤3)
−Balance-sheet accruals of 14.7% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 8 quarters
As of 30 Jun 2026
Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales1,1259758019041,0191,2161,5051,501
Expenses575−40413422415496567531
Operating Profit5501,014388483603720938970
OPM %48.9%104.0%48.4%53.4%59.2%59.2%62.3%64.6%
Other Income3530494452453047
Interest9161616111087
Depreciation6777792418
Profit before tax5701,022414503638745936992
Net Profit420757309378471547686735
EPS (₹)13.5120.711.691.810.790.891.091.17

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 5 years + TTM
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4271,1422,7944,0614,6455,242
Expenses6617432,0501,5311,9012,010
Operating Profit−2333997432,5302,7443,231
OPM %−54.6%34.9%26.6%62.3%59.1%61.6%
Other Income0119−1,3370171174
Interest024434637
Depreciation31220254858
Profit before tax−236504−6182,4642,8213,310
Net Profit−239458−8051,8242,0832,440
EPS (₹)−2,144.9367.20−118.209.983.323.94

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital021213661,248—
Reserves2,7063,2522,4784,4468,404—
Borrowings07591610292—
Other Liabilities1,2911,4605,4284,6548,567—
Total Liabilities3,9974,8088,01810,07618,511—
Fixed Assets2863213964021,492—
CWIP00000—
Investments2801,2521,4481,9072,638—
Other Assets3,4313,2356,1747,76814,381—
Total Assets3,9974,8088,01810,07618,511—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−349548885−962−21
Cash from Investing Activity−1,512−363−910140−1,351
Cash from Financing Activity1,874−548762,175
Net Cash Flow14179−2153804

Ratios

As of 31 Mar 2026
5 periods
Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—16.024.063.037.0
ROE %————28.8
EPS (₹)−2,144.9367.20−118.209.983.32
Book Value (₹)————15.4
Face Value (₹)————2
P/E————49.5
Div Yield %————0.00
NPM %−56.036.3−55.344.943.3
OPM %−55.035.027.062.059.0
D/E0.000.020.040.130.03
P/B————12.5

Growth

As of 11 Oct 2026
Compounded sales growth
3 years+60.0%
TTM+38.0%
Compounded profit growth
3 years+66.0%
TTM+31.0%
Return on equity
5 years25.0%
3 years34.0%
Last year29.0%

Shareholding pattern

As of 31 Mar 2026
Dec 2025Mar 2026
Promoters27.38%27.14%
FIIs2.51%10.90%
DIIs5.92%12.73%
Government——
Public62.88%48.23%
No. of shareholders7,06,9038,61,003
Change since Dec 2025 (pp)
Promoters −0.24FIIs +8.39DIIs +6.81Public −14.65

Documents

As of 11 Oct 2026
Announcements
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationBoard Meeting Intimation for Considering Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2026.Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Closure of Trading WindowDisclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
Annual reports
Annual Report 2026
Credit ratings
Rating updateRating updateRating update
Concalls
Jul 2026TranscriptJul 2026PPTJul 2026RecordingApr 2026TranscriptApr 2026PPTApr 2026RecordingJan 2026TranscriptJan 2026PPTJan 2026RecordingNov 2025TranscriptNov 2025PPTNov 2025RecordingNov 2025Recording

Corporate actions

Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman