āagman

Not investment advice. Data and computed figures, for information only.

Hindustan Aeronautics Ltd

NSE: HALF&O
₹4,910.00
−₹23.00 (−0.47%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹3,11,355 Cr
CMP
₹4,910.00
52-wk High / Low
₹5,150 / 3,479
P/E
33.4
P/B
7.6
Book Value
₹614.0
Div Yield
0.97%
ROCE
32.0%
ROE
24.0%
Face Value
₹5
D/E
0.00

Price+1.6% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 14 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹1,372
√(22.5 × EPS × book value per share)
ROIC
15.4%
vs 12.3% sector median
Cash flow to profit
1.20
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+109
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
16.2%
ROE × earnings retention ratio
ROE stability
1.5
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.87DII +1.47
Latest quarter vs the previous one
Cash-accrual divergence
−1.5%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 31% vs the 2023 sector median of 20%)
+Price trades above its 200-day moving average (1.1x)
+Price is within 10% of its 52-week high (-4.7%)
+FII holding rose by 0.3pp over the last year
+PE of 33.4x is below the sector median of 43.6x
Watch-outs

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3,9155,6366,06114,7694,3485,9766,95713,7004,8196,6297,69913,9425,515
Expenses3,0394,1084,6268,8673,3574,3365,2758,4053,5375,0715,8288,8843,988
Operating Profit8771,5281,4355,9019911,6401,6835,2951,2821,5581,8715,0591,527
OPM %22.4%27.1%23.7%40.0%22.8%27.4%24.2%38.6%26.6%23.5%24.3%36.3%27.7%
Other Income4144744675697425606376697578959271,164912
Interest00031000800140
Depreciation201350212644149178277736185226310634304
Profit before tax1,0891,6511,6895,7951,5842,0232,0425,2191,8542,2272,4875,5842,134
Net Profit8141,2371,2624,3091,4371,5101,4403,9771,3841,6691,8674,1961,590
EPS (₹)12.1718.4918.8664.4321.4922.5921.5359.4620.6924.9627.9162.7423.77

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales15,93916,75817,95018,52020,00821,44522,75524,62026,92730,38130,98133,08933,785
Expenses13,56014,28514,71915,07115,45716,53117,39719,20520,24220,63021,36023,30123,771
Operating Profit2,3792,4743,2313,4494,5514,9145,3575,4156,6869,7529,6219,78810,014
OPM %14.9%14.8%18.0%18.6%22.7%22.9%23.5%22.0%24.8%32.1%31.1%29.6%29.6%
Other Income1,6501,6081,0587763764233659851,6731,9232,6083,7433,897
Interest156163517836026765644322246
Depreciation8228636819471,0259991,1781,1111,7851,4071,3401,3551,474
Profit before tax3,1913,2133,5923,2433,7253,9794,2775,2256,51010,22510,86712,15212,432
Net Profit2,3992,0042,6251,9902,3282,8833,2395,0805,8287,6218,3649,1169,321
EPS (₹)24.8927.7236.3029.7634.8243.1048.4475.9687.14113.96125.07136.30139.38

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital482362362334334334334334334334334334—
Reserves16,32210,67112,1989,17711,74812,91415,07818,97923,23828,80434,64740,707—
Borrowings165801,0229054,1165,927514952505166—
Other Liabilities47,37045,42038,16338,04735,29835,02737,81540,89245,65251,72373,66593,288—
Total Liabilities64,33956,53251,74448,46351,49654,20353,27860,25469,27680,9111,08,6981,34,395—
Fixed Assets7,3666,9257,3507,5667,4597,3577,4916,7666,8346,7376,6717,293—
CWIP2351,0251,3891,4621,5022,0432,0782,4731,8852,4933,0983,313—
Investments5709169941,0109109911,0561,3631,4581,5911,7541,914—
Other Assets56,16847,66642,01138,42541,62543,81242,65449,65359,09970,08997,1761,21,875—
Total Assets64,33956,53251,74448,46351,49654,20353,27860,25469,27680,9111,08,6981,34,395—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity——−404−748−7,7001,52715,26310,1738,8308,22313,64310,906
Cash from Investing Activity——3,0125975,294−1,339−1,271−12,785−5,728−6,410−10,771−8,337
Cash from Financing Activity——−164−2,5402,32664−7,125−1,464−1,731−1,999−2,579−3,350
Net Cash Flow——2,443−2,691−802526,867−4,0761,370−186294−781

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %—23.029.027.029.024.026.030.031.039.034.032.0
ROE %———————————24.0
EPS (₹)24.8927.7236.3029.7634.8243.1048.4475.9687.14113.96125.07136.30
Book Value (₹)———————————614.0
Face Value (₹)———————————5
P/E———————————33.4
Div Yield %———————————0.97
NPM %13.610.913.810.311.413.214.019.820.423.624.924.8
OPM %15.015.018.019.023.023.024.022.025.032.031.030.0
D/E0.010.010.080.100.340.450.000.000.000.000.000.00
P/B———————————7.6

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+7.0%
5 years+8.0%
3 years+7.0%
TTM+7.0%
Compounded profit growth
10 years+16.0%
5 years+23.0%
3 years+16.0%
TTM+12.0%
Stock price CAGR
5 years+46.0%
3 years+33.0%
Last year−4.0%
Return on equity
10 years25.0%
5 years27.0%
3 years26.0%
Last year24.0%

Shareholding pattern

As of 31 Dec 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters89.97%89.97%89.97%89.97%75.15%75.15%71.65%71.64%71.64%71.64%71.64%
FIIs0.00%0.00%0.29%0.00%0.91%4.37%9.07%12.42%12.08%10.21%9.34%
DIIs8.51%8.51%8.40%8.76%20.31%17.00%13.93%9.58%8.26%10.43%11.90%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.04%0.07%0.07%
Public1.52%1.52%1.34%1.26%3.63%3.48%5.34%6.36%7.97%7.66%7.03%
No. of shareholders1,87,0701,87,0701,48,8471,36,3252,11,8192,18,1163,58,3177,14,09113,52,37712,91,77112,11,981
Change since Jun 2023 (pp)
Promoters −18.33FIIs +9.34DIIs +3.39Public +5.51

Documents

As of 11 Oct 2026

Corporate actions

As of 14 Aug 2026
14 Aug 2026DIVIDENDDividend - Rs 10 Per Sh—
18 Feb 2026DIVIDENDInterim Dividend - Rs 35 Per Share—
21 Aug 2025DIVIDENDDividend - Rs 15 Per Share—
18 Feb 2025DIVIDENDInterim Dividend - Rs 25 Per Share—
21 Aug 2024DIVIDENDDividend - Rs 13 Per Share—
20 Feb 2024DIVIDENDInterim Dividend - Rs 22 Per Share—
28 Sep 2023SPLITFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share10 : 5
24 Aug 2023DIVIDENDDividend - Rs 15 Per Share—
20 Mar 2023DIVIDENDInterim Dividend - Rs 20 Per Share—
18 Nov 2022DIVIDENDInterim Dividend - Rs 20 Per Share—
19 Aug 2022DIVIDENDDividend - Rs 10 Per Share—
17 Feb 2022DIVIDENDInterim Dividend - Rs 26 Per Share—
23 Nov 2021DIVIDEND Interim Dividend - Rs 14 Per Share—
5 Mar 2021DIVIDEND Interim Dividend - Rs 15 Per Share—
17 Dec 2020DIVIDEND Interim Dividend - Rs 15 Per Share—
23 Mar 2020DIVIDEND Interim Dividend - Rs 33.25 Per Share—
28 Mar 2019DIVIDEND Interim Dividend - Rs 19.80 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman