Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,915 | 5,636 | 6,061 | 14,769 | 4,348 | 5,976 | 6,957 | 13,700 | 4,819 | 6,629 | 7,699 | 13,942 | 5,515 |
| Expenses | 3,039 | 4,108 | 4,626 | 8,867 | 3,357 | 4,336 | 5,275 | 8,405 | 3,537 | 5,071 | 5,828 | 8,884 | 3,988 |
| Operating Profit | 877 | 1,528 | 1,435 | 5,901 | 991 | 1,640 | 1,683 | 5,295 | 1,282 | 1,558 | 1,871 | 5,059 | 1,527 |
| OPM % | 22.4% | 27.1% | 23.7% | 40.0% | 22.8% | 27.4% | 24.2% | 38.6% | 26.6% | 23.5% | 24.3% | 36.3% | 27.7% |
| Other Income | 414 | 474 | 467 | 569 | 742 | 560 | 637 | 669 | 757 | 895 | 927 | 1,164 | 912 |
| Interest | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 8 | 0 | 0 | 1 | 4 | 0 |
| Depreciation | 201 | 350 | 212 | 644 | 149 | 178 | 277 | 736 | 185 | 226 | 310 | 634 | 304 |
| Profit before tax | 1,089 | 1,651 | 1,689 | 5,795 | 1,584 | 2,023 | 2,042 | 5,219 | 1,854 | 2,227 | 2,487 | 5,584 | 2,134 |
| Net Profit | 814 | 1,237 | 1,262 | 4,309 | 1,437 | 1,510 | 1,440 | 3,977 | 1,384 | 1,669 | 1,867 | 4,196 | 1,590 |
| EPS (₹) | 12.17 | 18.49 | 18.86 | 64.43 | 21.49 | 22.59 | 21.53 | 59.46 | 20.69 | 24.96 | 27.91 | 62.74 | 23.77 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,939 | 16,758 | 17,950 | 18,520 | 20,008 | 21,445 | 22,755 | 24,620 | 26,927 | 30,381 | 30,981 | 33,089 | 33,785 |
| Expenses | 13,560 | 14,285 | 14,719 | 15,071 | 15,457 | 16,531 | 17,397 | 19,205 | 20,242 | 20,630 | 21,360 | 23,301 | 23,771 |
| Operating Profit | 2,379 | 2,474 | 3,231 | 3,449 | 4,551 | 4,914 | 5,357 | 5,415 | 6,686 | 9,752 | 9,621 | 9,788 | 10,014 |
| OPM % | 14.9% | 14.8% | 18.0% | 18.6% | 22.7% | 22.9% | 23.5% | 22.0% | 24.8% | 32.1% | 31.1% | 29.6% | 29.6% |
| Other Income | 1,650 | 1,608 | 1,058 | 776 | 376 | 423 | 365 | 985 | 1,673 | 1,923 | 2,608 | 3,743 | 3,897 |
| Interest | 15 | 6 | 16 | 35 | 178 | 360 | 267 | 65 | 64 | 43 | 22 | 24 | 6 |
| Depreciation | 822 | 863 | 681 | 947 | 1,025 | 999 | 1,178 | 1,111 | 1,785 | 1,407 | 1,340 | 1,355 | 1,474 |
| Profit before tax | 3,191 | 3,213 | 3,592 | 3,243 | 3,725 | 3,979 | 4,277 | 5,225 | 6,510 | 10,225 | 10,867 | 12,152 | 12,432 |
| Net Profit | 2,399 | 2,004 | 2,625 | 1,990 | 2,328 | 2,883 | 3,239 | 5,080 | 5,828 | 7,621 | 8,364 | 9,116 | 9,321 |
| EPS (₹) | 24.89 | 27.72 | 36.30 | 29.76 | 34.82 | 43.10 | 48.44 | 75.96 | 87.14 | 113.96 | 125.07 | 136.30 | 139.38 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 482 | 362 | 362 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | 334 | — |
| Reserves | 16,322 | 10,671 | 12,198 | 9,177 | 11,748 | 12,914 | 15,078 | 18,979 | 23,238 | 28,804 | 34,647 | 40,707 | — |
| Borrowings | 165 | 80 | 1,022 | 905 | 4,116 | 5,927 | 51 | 49 | 52 | 50 | 51 | 66 | — |
| Other Liabilities | 47,370 | 45,420 | 38,163 | 38,047 | 35,298 | 35,027 | 37,815 | 40,892 | 45,652 | 51,723 | 73,665 | 93,288 | — |
| Total Liabilities | 64,339 | 56,532 | 51,744 | 48,463 | 51,496 | 54,203 | 53,278 | 60,254 | 69,276 | 80,911 | 1,08,698 | 1,34,395 | — |
| Fixed Assets | 7,366 | 6,925 | 7,350 | 7,566 | 7,459 | 7,357 | 7,491 | 6,766 | 6,834 | 6,737 | 6,671 | 7,293 | — |
| CWIP | 235 | 1,025 | 1,389 | 1,462 | 1,502 | 2,043 | 2,078 | 2,473 | 1,885 | 2,493 | 3,098 | 3,313 | — |
| Investments | 570 | 916 | 994 | 1,010 | 910 | 991 | 1,056 | 1,363 | 1,458 | 1,591 | 1,754 | 1,914 | — |
| Other Assets | 56,168 | 47,666 | 42,011 | 38,425 | 41,625 | 43,812 | 42,654 | 49,653 | 59,099 | 70,089 | 97,176 | 1,21,875 | — |
| Total Assets | 64,339 | 56,532 | 51,744 | 48,463 | 51,496 | 54,203 | 53,278 | 60,254 | 69,276 | 80,911 | 1,08,698 | 1,34,395 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | — | −404 | −748 | −7,700 | 1,527 | 15,263 | 10,173 | 8,830 | 8,223 | 13,643 | 10,906 |
| Cash from Investing Activity | — | — | 3,012 | 597 | 5,294 | −1,339 | −1,271 | −12,785 | −5,728 | −6,410 | −10,771 | −8,337 |
| Cash from Financing Activity | — | — | −164 | −2,540 | 2,326 | 64 | −7,125 | −1,464 | −1,731 | −1,999 | −2,579 | −3,350 |
| Net Cash Flow | — | — | 2,443 | −2,691 | −80 | 252 | 6,867 | −4,076 | 1,370 | −186 | 294 | −781 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 23.0 | 29.0 | 27.0 | 29.0 | 24.0 | 26.0 | 30.0 | 31.0 | 39.0 | 34.0 | 32.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 24.0 |
| EPS (₹) | 24.89 | 27.72 | 36.30 | 29.76 | 34.82 | 43.10 | 48.44 | 75.96 | 87.14 | 113.96 | 125.07 | 136.30 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 614.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 5 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 33.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.97 |
| NPM % | 13.6 | 10.9 | 13.8 | 10.3 | 11.4 | 13.2 | 14.0 | 19.8 | 20.4 | 23.6 | 24.9 | 24.8 |
| OPM % | 15.0 | 15.0 | 18.0 | 19.0 | 23.0 | 23.0 | 24.0 | 22.0 | 25.0 | 32.0 | 31.0 | 30.0 |
| D/E | 0.01 | 0.01 | 0.08 | 0.10 | 0.34 | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 7.6 |