Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 575 | 643 | 671 | 695 | 775 | 887 | 935 | 901 | 968 | 1,027 | 1,075 | 1,052 | 1,100 |
| Expenses | 146 | 162 | 162 | 157 | 181 | 184 | 171 | 171 | 195 | 227 | 199 | 206 | 249 |
| Operating Profit | 428 | 481 | 509 | 539 | 594 | 703 | 764 | 730 | 773 | 801 | 876 | 845 | 850 |
| OPM % | 74.4% | 74.8% | 75.9% | 77.6% | 76.6% | 79.3% | 81.7% | 81.0% | 79.9% | 78.0% | 81.5% | 80.3% | 77.3% |
| Other Income | 158 | 122 | 143 | 156 | 173 | 171 | 93 | 124 | 233 | 96 | 159 | 12 | 263 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 |
| Depreciation | 13 | 13 | 13 | 13 | 13 | 14 | 15 | 17 | 17 | 18 | 18 | 19 | 21 |
| Profit before tax | 571 | 588 | 637 | 679 | 752 | 858 | 840 | 835 | 986 | 876 | 1,014 | 834 | 1,089 |
| Net Profit | 477 | 437 | 488 | 541 | 604 | 577 | 641 | 638 | 748 | 718 | 769 | 623 | 837 |
| EPS (₹) | 11.18 | 10.22 | 11.43 | 12.67 | 14.13 | 13.50 | 15.00 | 14.93 | 17.47 | 16.79 | 17.96 | 14.53 | 19.53 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 2,478 | 3,160 | 4,051 | 4,616 | 4,254 |
| Expenses | 550 | 627 | 707 | 827 | 881 |
| Operating Profit | 1,929 | 2,533 | 3,345 | 3,789 | 3,373 |
| OPM % | 77.8% | 80.2% | 82.6% | 82.1% | 79.3% |
| Other Income | 4 | 4 | 9 | 6 | 530 |
| Interest | 10 | 9 | 9 | 13 | 14 |
| Depreciation | 53 | 52 | 59 | 73 | 76 |
| Profit before tax | 1,870 | 2,475 | 3,286 | 3,709 | 3,812 |
| Net Profit | 1,423 | 1,943 | 2,460 | 2,858 | 2,948 |
| EPS (₹) | 33.35 | 45.50 | 57.53 | 66.71 | 68.81 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 107 | 107 | 107 | 214 | — |
| Reserves | 6,001 | 6,968 | 8,023 | 9,015 | — |
| Borrowings | 0 | 0 | 0 | 0 | — |
| Other Liabilities | 428 | 479 | 621 | 763 | — |
| Total Liabilities | 6,536 | 7,554 | 8,751 | 9,991 | — |
| Fixed Assets | 150 | 153 | 198 | 273 | — |
| CWIP | 2 | 1 | 0 | 2 | — |
| Investments | 6,076 | 7,156 | 8,255 | 9,362 | — |
| Other Assets | 307 | 244 | 297 | 355 | — |
| Total Assets | 6,536 | 7,554 | 8,751 | 9,991 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 1,149 | 1,615 | 2,075 | 2,528 |
| Cash from Investing Activity | −217 | −543 | −598 | −643 |
| Cash from Financing Activity | −930 | −1,066 | −1,475 | −1,886 |
| Net Cash Flow | 3 | 6 | 2 | −1 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 38.0 | 43.0 | 43.0 |
| ROE % | — | — | — | 32.9 |
| EPS (₹) | 33.35 | 45.50 | 57.53 | 66.71 |
| Book Value (₹) | — | — | — | 215.0 |
| Face Value (₹) | — | — | — | 5 |
| P/E | — | — | — | 32.9 |
| Div Yield % | — | — | — | 2.39 |
| NPM % | 57.3 | 61.4 | 60.6 | 61.8 |
| OPM % | 78.0 | 80.0 | 83.0 | 82.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 |
| P/B | — | — | — | 10.5 |