āagman

Not investment advice. Data and computed figures, for information only.

HDFC Life Insurance Company Ltd

NSE: HDFCLIFEF&O
₹550.55
+₹6.50 (+1.19%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹1,20,937 Cr
CMP
₹550.55
52-wk High / Low
₹789 / 509
P/E
61.2
P/B
6.2
Book Value
₹90.0
Div Yield
0.38%
ROCE
10.0%
ROE
11.3%
Face Value
₹10
D/E
0.17

Price−26.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹134
√(22.5 × EPS × book value per share)
ROIC
7.1%
vs 10.0% sector median
Cash flow to profit
11.83
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+1
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
8.7%
ROE × earnings retention ratio
ROE stability
1.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.33FII −3.25DII +2.94
Latest quarter vs the previous one
Cash-accrual divergence
−5.6%
of assets
Low = accruals track cash flow
Strengths
+Annualised volatility of 24.5% is in the low band (≤25%)
+Promoter holding rose by 0.2pp over the last year
Watch-outs
−Price trades below its 200-day moving average (0.9x)
−Price is 30.2% below its 52-week high

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales23,37123,14226,92728,04126,93428,49717,30024,19129,46320,65129,42819,89033,759
Expenses23,04523,55726,66327,76626,62328,80716,85223,81429,02420,33629,15719,78233,253
Operating Profit326−415264275311−310448377439315271108506
OPM %1.4%−1.8%1.0%1.0%1.2%−1.1%2.6%1.6%1.5%1.5%0.9%0.5%1.5%
Other Income11413610317490279−29124164157174428171
Interest0000000000000
Depreciation0000000000000
Profit before tax440−279367450401−30419500604471445537677
Net Profit417378368412479435421475548448418497611
EPS (₹)1.941.761.711.912.232.021.962.212.542.081.942.312.81

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales27,21518,14130,64732,26038,85529,38071,52867,12670,2071,01,48296,92299,4321,03,727
Expenses26,34117,18729,67431,18637,64028,23970,29466,34870,1271,00,83695,89497,6791,02,527
Operating Profit8749539721,0741,2151,1411,235778806461,0281,7531,200
OPM %3.2%5.3%3.2%3.3%3.1%3.9%1.7%1.2%0.1%0.6%1.1%1.8%1.2%
Other Income791081392821363694457661,437410366465931
Interest−1489111400000000
Depreciation434541444547515676791041610
Profit before tax9241,0081,0611,3001,2911,4631,6291,4871,4419771,2902,0572,130
Net Profit7868178871,1071,2781,2971,3611,3271,3681,5741,8111,9121,975
EPS (₹)3.944.094.445.506.336.436.736.286.377.328.418.869.14

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital1,9951,9951,9982,0122,0172,0192,0212,1132,1492,1512,1532,158—
Reserves5461,1081,8282,6933,6254,7886,61913,50110,84412,51514,00215,592—
Borrowings0000006006009509502,9503,099—
Other Liabilities66,76773,44191,2701,05,7781,24,3781,25,4171,70,4152,14,5212,34,1262,87,0713,30,3073,69,654—
Total Liabilities69,30976,54495,0971,10,4831,30,0201,32,2241,79,6552,30,7342,48,0693,02,6873,49,4123,90,502—
Fixed Assets3463353373363703225856,6059971,5492,1432,716—
CWIP61216510814203128109139—
Investments67,02474,14491,7231,06,5901,24,9581,27,2561,73,5642,16,5512,38,1972,91,1283,34,7563,73,340—
Other Assets1,9322,0533,0203,5514,6824,6375,4937,5598,8449,98212,40414,308—
Total Assets69,30976,54495,0971,10,4831,30,0201,32,2241,79,6552,30,7342,48,0693,02,6873,49,4123,90,502—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity—4,4595,6876,2306,7399,8687,3889,7035,9436,88310,72115,59722,625
Cash from Investing Activity—−3,514−3,962−5,177−4,421−10,182−7,789−8,952−801−10,071−13,622−13,633−23,849
Cash from Financing Activity—−168−212−236−196−33738678−2381,985−4031,607−275
Net Cash Flow—7771,5138172,122−651−3641,4294,904−1,203−3,3043,572−1,499

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %49.041.036.031.031.023.024.020.012.010.05.07.010.0
ROE %————————————11.3
EPS (₹)3.643.944.094.445.506.336.436.736.286.377.328.418.86
Book Value (₹)————————————90.0
Face Value (₹)————————————10
P/E————————————61.2
Div Yield %————————————0.38
NPM %—2.94.52.93.43.34.41.92.01.91.51.91.9
OPM %4.03.25.03.23.33.13.91.71.20.10.61.11.8
D/E—0.000.000.000.000.000.000.070.040.070.060.180.17
P/B————————————6.2

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+19.0%
5 years+7.0%
3 years+12.0%
TTM+4.0%
Compounded profit growth
10 years+9.0%
5 years+7.0%
3 years+12.0%
TTM+5.0%
Stock price CAGR
5 years−5.0%
3 years−4.0%
Last year−26.0%
Return on equity
10 years14.0%
5 years11.0%
3 years11.0%
Last year11.0%

Shareholding pattern

As of 31 Dec 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters80.93%80.93%76.14%63.69%58.86%51.53%50.31%50.37%50.32%50.21%50.54%
FIIs8.92%8.92%10.52%21.07%25.67%26.31%29.85%30.03%24.96%22.52%19.27%
DIIs2.41%2.41%3.40%6.08%6.25%7.81%6.42%7.93%14.10%17.25%20.19%
Government———————————
Public7.69%7.69%9.92%9.13%9.20%14.32%13.36%11.64%10.60%10.00%9.98%
No. of shareholders3,40,2973,40,2973,99,3735,30,7777,42,19610,34,12410,05,7028,58,8447,71,9496,91,6497,05,326
Change since Jun 2023 (pp)
Promoters −30.39FIIs +10.35DIIs +17.78Public +2.29

Documents

As of 11 Oct 2026

Corporate actions

As of 19 Jun 2026
19 Jun 2026DIVIDENDDividend - Rs 2.10 Per Share—
20 Jun 2025DIVIDENDDividend - Rs 2.10 Per Share—
21 Jun 2024DIVIDENDDividend - Rs 2 Per Share—
16 Jun 2023DIVIDENDDividend - Rs 1.90 Per Share—
31 May 2022DIVIDENDDividend - Rs 1.70 Per Share—
30 Jun 2021DIVIDEND Dividend - Rs 2.02 Per Sh—
14 Mar 2019DIVIDEND Interim Dividend - Rs 1.63 Per Share—
15 Dec 2017DIVIDEND Interim Dividend - Rs 1.36 Per Share (Purpose Revised)—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman