| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2 | 2 | 2 | 7 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Operating Profit | −2 | −2 | −2 | −7 | −2 | −2 | −2 | −3 | −2 | −3 | −2 | −2 | −2 |
| OPM % | −1,750.0% | −1,676.9% | −1,623.1% | −5,284.6% | −1,165.0% | −960.9% | −962.5% | −1,308.3% | −945.8% | −1,050.0% | −907.7% | −900.0% | −1,080.0% |
| Other Income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −2 | −2 | −2 | −7 | −2 | −2 | −2 | −3 | −3 | −4 | −3 | −4 | −3 |
| Net Profit | −2 | −2 | −2 | −4 | −2 | −2 | −2 | −1 | −3 | −4 | −3 | −2 | −3 |
| EPS (₹) | −0.06 | −0.07 | −0.06 | −0.15 | −0.07 | −0.07 | −0.08 | −0.04 | −0.09 | −0.13 | −0.11 | −0.06 | −0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 |
| Expenses | 0 | 0 | 0 | 0 | 0 | 9 | 16 | 10 | 14 | 11 | 10 | 10 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | −9 | −16 | −8 | −13 | −10 | −9 | −9 |
| OPM % | — | — | — | — | — | — | — | −400.0% | −1,300.0% | −1,000.0% | −900.0% | −900.0% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 7 | 7 | 7 | 4 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 7 | 6 | 6 | 8 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | −1 | −10 | −19 | −8 | −12 | −9 | −14 | −14 |
| Net Profit | 0 | 0 | 0 | 0 | −1 | −7 | −15 | −6 | −10 | −8 | −11 | −12 |
| EPS (₹) | — | — | — | — | −0.03 | −0.26 | −0.52 | −0.23 | −0.34 | −0.26 | −0.39 | −0.41 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 0 | 285 | 285 | 285 | 285 | 285 | 285 | 285 | — |
| Reserves | 0 | 0 | 0 | 0 | −1 | 92 | 87 | 81 | 71 | 114 | 149 | — |
| Borrowings | 1 | 1 | 1 | 1 | 4 | 41 | 68 | 65 | 62 | 60 | 87 | — |
| Other Liabilities | 0 | 0 | 0 | 0 | 1 | 661 | 661 | 646 | 650 | 644 | 642 | — |
| Total Liabilities | 1 | 1 | 1 | 1 | 289 | 1,079 | 1,102 | 1,076 | 1,068 | 1,102 | 1,163 | — |
| Fixed Assets | 0 | 0 | 0 | 0 | 282 | 933 | 944 | 944 | 947 | 947 | 948 | — |
| CWIP | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 1 | 1 | 1 | 0 | 6 | 145 | 158 | 132 | 122 | 155 | 215 | — |
| Total Assets | 1 | 1 | 1 | 1 | 289 | 1,079 | 1,102 | 1,076 | 1,068 | 1,102 | 1,163 | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 0 | 0 | 0 | −281 | 651 | −14 | −23 | −7 | −17 | −151 |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | −650 | −7 | 6 | −101 | 25 | 62 |
| Cash from Financing Activity | 1 | 0 | 0 | 0 | 284 | 135 | 30 | −12 | −11 | 41 | 65 |
| Net Cash Flow | 1 | 0 | 0 | 0 | 3 | 136 | 9 | −29 | −119 | 50 | −25 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 4.0 | 2.0 | −11.0 | −1.0 | −2.0 | −3.0 | 0.0 | −1.0 | −1.0 | −1.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | −2.7 |
| EPS (₹) | — | — | — | — | −0.03 | −0.26 | −0.52 | −0.23 | −0.34 | −0.26 | −0.39 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | 15.2 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | 0.00 |
| NPM % | — | — | — | — | — | — | −500.0 | −66.7 | −125.0 | −100.0 | −220.0 |
| OPM % | — | — | — | — | — | — | — | −392.0 | — | — | −958.0 |
| D/E | 20.00 | 20.00 | 20.00 | 20.00 | 0.01 | 0.11 | 0.18 | 0.18 | 0.17 | 0.15 | 0.20 |
| P/B | — | — | — | — | — | — | — | — | — | — | 7.9 |