āagman

Not investment advice. Data and computed figures, for information only.

Hindalco Industries Ltd

NSE: HINDALCOF&O
₹893.85
+₹11.35 (+1.29%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹2,02,329 Cr
CMP
₹893.85
52-wk High / Low
₹1,176 / 759
P/E
9.7
P/B
1.5
Book Value
₹608.0
Div Yield
0.56%
ROCE
13.0%
ROE
13.0%
Face Value
₹1
D/E
0.73

Price+15.5% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
3
/ 9
3 of 9 F-score tests passed
Graham Number
₹903
√(22.5 × EPS × book value per share)
ROIC
8.0%
vs 10.6% sector median
Cash flow to profit
0.77
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+412
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.3%
ROE × earnings retention ratio
ROE stability
3.0
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.02FII +1.45DII −1.53
Latest quarter vs the previous one
Cash-accrual divergence
1.0%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 5.3pp over the last year
+PE of 9.7x is below the sector median of 19.8x
Watch-outs
−Latest ROCE of 13% trails the sector median of 16%
−Borrowings are up 46.8% since FY2016 (67552 to 99165)
−Price trades below its 200-day moving average (0.9x)
−Piotroski F-Score of 3/9 is in the weak band (≤3)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales52,99154,16952,80855,99457,01358,20358,39064,89064,23266,05866,52178,13384,825
Expenses47,27748,55746,94349,31449,51050,32050,80756,05456,32657,09258,53068,11970,893
Operating Profit5,7145,6125,8656,6807,5037,8837,5838,8367,9068,9667,99110,01413,932
OPM %10.8%10.4%11.1%11.9%13.2%13.5%13.0%13.6%12.3%13.6%12.0%12.8%16.4%
Other Income38149628136296561469706604532−2,061−3,146−1,236
Interest9921,0349448888598698178747548038811,042966
Depreciation1,7861,8431,8742,0181,8921,9321,9392,1182,0802,1552,2202,3752,337
Profit before tax3,3173,2313,3284,1364,8485,6435,2966,5505,6766,5402,8293,4519,393
Net Profit2,4542,1962,3313,1743,0743,9093,7355,2844,0044,7412,0492,5977,013
EPS (₹)10.929.7710.3714.1213.6817.3916.6223.5117.8221.109.1211.5631.21

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,04,28198,7591,00,1841,15,1831,30,5421,18,1441,32,0081,95,0592,23,2022,15,9622,38,4962,74,9442,95,537
Expenses95,43790,98187,8671,01,4881,15,0311,03,8381,14,4491,66,7122,00,5361,92,0902,06,6912,40,0642,54,634
Operating Profit8,8447,77812,31713,69515,51114,30617,55928,34722,66623,87231,80534,88040,903
OPM %8.5%7.9%12.3%11.9%11.9%12.1%13.3%14.5%10.2%11.1%13.3%12.7%13.8%
Other Income−8321,5001,1982,8791,127906−9871,2531,3071,5191,832−4,074−5,911
Interest4,1785,1345,7423,9113,7784,1973,7383,7683,6463,8583,4193,4803,692
Depreciation3,4934,3474,4574,5064,7775,0916,6286,7297,0867,5217,8818,8309,087
Profit before tax340−2033,3158,1578,0835,9246,20619,10313,24114,01222,33718,49622,213
Net Profit259−7021,8826,0835,4953,7673,48313,73010,09710,15516,00213,39116,400
EPS (₹)4.14−1.218.4727.1024.4816.7715.5061.1044.9345.1971.2059.5972.99

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital207207223223222222222222222222222222—
Reserves38,12240,40245,83654,62957,27958,09566,31177,96994,5841,05,9241,23,4871,36,361—
Borrowings68,46867,55263,81752,07452,41568,39967,20664,48660,29156,35665,64299,165—
Other Liabilities34,95032,98636,26840,08842,05641,90255,08379,17868,39268,22174,9491,08,933—
Total Liabilities1,41,7461,41,1461,46,1441,47,0141,51,9721,68,6181,88,8222,21,8552,23,4892,30,7232,64,3003,44,681—
Fixed Assets71,95985,64884,68785,08885,86089,1951,00,2691,06,8741,10,6261,11,8101,16,5561,30,251—
CWIP14,1114,2141,8142,0634,0977,72110,2024,9457,70014,86727,39749,526—
Investments12,34612,46315,15710,7819,0129,41117,13314,11914,11615,44424,15824,958—
Other Assets43,33038,82144,48649,08153,00362,29161,21895,91791,04788,60296,1891,39,946—
Total Assets1,41,7461,41,1461,46,1441,47,0141,51,9721,68,6181,88,8222,21,8552,23,4892,30,7232,64,3003,44,681—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity7,9567,14311,68812,68710,89811,97712,66517,23216,83819,20824,05624,41010,250
Cash from Investing Activity−8,095−3,873−3,220−2,8765,333−5,456−7,101−25,280−6,773−7,559−14,267−24,609−25,783
Cash from Financing Activity1,493−2,437−8,862−5,552−16,412−5,4666,610−4,882−6,765−10,450−10,817−1,81620,087
Net Cash Flow1,353833−3944,259−1811,05512,174−12,9303,3001,199−1,028−2,0154,554

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.06.04.08.010.011.09.09.017.011.011.015.013.0
ROE %————————————13.0
EPS (₹)10.534.14−1.218.4727.1024.4816.7715.5061.1044.9345.1971.2059.59
Book Value (₹)————————————608.0
Face Value (₹)————————————1
P/E————————————9.7
Div Yield %————————————0.56
NPM %2.50.3−0.71.95.24.23.22.77.04.54.76.74.9
OPM %9.08.08.012.012.012.012.013.015.010.011.013.013.0
D/E1.591.791.661.390.950.911.171.010.820.640.530.530.73
P/B————————————1.5

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+11.0%
5 years+16.0%
3 years+7.0%
TTM+20.0%
Compounded profit growth
10 years+78.0%
5 years+35.0%
3 years+19.0%
TTM+20.0%
Stock price CAGR
10 years+19.0%
5 years+13.0%
3 years+23.0%
Last year+16.0%
Return on equity
10 years11.0%
5 years13.0%
3 years13.0%
Last year13.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters34.70%34.70%34.67%34.66%34.65%34.64%34.65%34.65%34.65%34.65%34.65%34.67%
FIIs27.51%27.51%28.09%23.69%18.68%25.00%28.85%26.08%26.82%28.15%29.96%31.41%
DIIs17.76%17.76%19.11%22.24%26.27%20.81%19.22%26.20%25.64%24.68%21.35%19.82%
Government0.02%0.02%0.02%0.12%0.41%0.01%0.01%0.22%0.35%0.35%0.35%0.35%
Public20.02%20.02%18.11%19.09%19.72%19.28%16.96%12.44%12.08%11.71%13.21%13.26%
No. of shareholders3,19,7873,19,7872,99,5213,04,3453,32,0143,48,4715,03,7296,76,1106,41,5416,81,0986,91,3086,99,601
Change since Jun 2023 (pp)
Promoters −0.03FIIs +3.90DIIs +2.06Public −6.76

Documents

As of 11 Oct 2026

Corporate actions

As of 10 Jul 2026
10 Jul 2026DIVIDENDDividend - Rs 5 Per Share—
8 Aug 2025DIVIDENDDividend - Rs 5 Per Share—
9 Aug 2024DIVIDENDAnnual General Meeting/Dividend - Rs 3.5 Per Share—
14 Aug 2023DIVIDENDAnnual General Meeting/Dividend - Rs 3 Per Share—
11 Aug 2022DIVIDENDAnnual General Meeting/Dividend - Rs 4 Per Share—
12 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 3 Per Share—
3 Sep 2020DIVIDEND Annual General Meeting/Dividend - Re 1 Per Share—
14 Aug 2019DIVIDEND Annual General Meeting/Dividend - Rs 1.20 Per Share—
12 Sep 2018DIVIDEND Dividend- Rs 1.20 Per Share—
5 Sep 2017DIVIDEND Annual General Meeting/Dividend - Rs 1.10 Per Share—
6 Sep 2016DIVIDEND Dividend - Re 1/- Per Share—
7 Sep 2015DIVIDENDDividend - Re 1 Per Share—
8 Sep 2014DIVIDENDAnnual General Meeting / Dividend - Re 1/- Per Share—
30 Aug 2013DIVIDENDAnnual General Meeting And Dividend Rs.1.40 Per Share—
31 Aug 2012DIVIDENDAnnual General Meeting/Dividend Rs 1.55 Per Share—
14 Sep 2011DIVIDENDDividend-Rs.1.50 Per Share—
24 Aug 2010DIVIDENDDividend-Rs.1.35 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman