āagmanLoginNot investment advice. Data and computed figures, for information only.
Honasa Consumer Ltd
₹447.90
−₹8.65 (−1.89%)
NSE · 15 Oct 2026, close
Market Cap
₹15,281 Cr
CMP
₹447.90
52-wk High / Low
₹510 / 248
P/E
60.5
P/B
10.8
Book Value
₹43.4
Div Yield
0.64%
ROCE
19.0%
ROE
15.7%
Face Value
₹10
D/E
0.10
Price+53.5% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
6
/ 9
6 of 9 F-score tests passed
Graham Number
₹77
√(22.5 × EPS × book value per share)
ROIC
9.7%
vs 13.1% sector median
Cash flow to profit
0.71
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
+682
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
9.6%
ROE × earnings retention ratio
ROE stability
3.3
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.07FII −0.10DII +2.34
Latest quarter vs the previous one
Cash-accrual divergence
3.0%
of assets
Low = accruals track cash flow
Strengths
+Price trades above its 200-day moving average (1.2x)
Watch-outs
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 464 | 496 | 488 | 471 | 554 | 462 | 518 | 534 | 595 | 538 | 602 | 657 | 756 |
| Expenses | 435 | 456 | 454 | 438 | 508 | 493 | 491 | 507 | 549 | 490 | 536 | 580 | 646 |
| Operating Profit | 29 | 40 | 34 | 33 | 46 | −31 | 26 | 27 | 46 | 48 | 65 | 77 | 110 |
| OPM % | 6.3% | 8.1% | 7.0% | 7.0% | 8.3% | −6.7% | 5.0% | 5.1% | 7.7% | 8.9% | 10.8% | 11.7% | 14.6% |
| Other Income | 13 | 7 | 11 | 19 | 19 | 20 | 19 | 21 | 24 | 20 | 16 | 19 | 23 |
| Interest | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 6 | 6 | 8 | 10 | 9 | 11 | 13 | 12 | 11 | 12 | 11 | 11 | 10 |
| Profit before tax | 34 | 39 | 35 | 39 | 52 | −24 | 29 | 32 | 56 | 53 | 67 | 82 | 119 |
| Net Profit | 25 | 29 | 26 | 30 | 40 | −19 | 26 | 25 | 41 | 39 | 50 | 69 | 90 |
| EPS (₹) | 1.90 | 2.16 | 0.80 | 0.94 | 1.24 | −0.57 | 0.80 | 0.77 | 1.27 | 1.21 | 1.54 | 2.13 | 2.77 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 460 | 943 | 1,493 | 1,920 | 2,067 | 2,392 | 2,553 |
| Expenses | 1,794 | 932 | 1,470 | 1,782 | 1,997 | 2,156 | 2,252 |
| Operating Profit | −1,334 | 12 | 23 | 138 | 70 | 236 | 300 |
| OPM % | −290.0% | 1.3% | 1.5% | 7.2% | 3.4% | 9.9% | 11.8% |
| Other Income | 12 | 21 | −132 | 49 | 77 | 79 | 77 |
| Interest | 1 | 3 | 7 | 9 | 13 | 13 | 13 |
| Depreciation | 2 | 7 | 25 | 31 | 45 | 44 | 44 |
| Profit before tax | −1,325 | 22 | −141 | 147 | 90 | 257 | 321 |
| Net Profit | −1,332 | 14 | −151 | 111 | 73 | 200 | 249 |
| EPS (₹) | −13,06,098.04 | 15,262.14 | −10.47 | 3.45 | 2.24 | 6.15 | 7.65 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 136 | 324 | 325 | 325 | — |
| Reserves | −1,765 | −1,087 | −1,323 | 771 | 855 | 1,086 | — |
| Borrowings | 1,954 | 1,853 | 1,885 | 131 | 136 | 135 | — |
| Other Liabilities | 114 | 271 | 288 | 413 | 492 | 560 | — |
| Total Liabilities | 303 | 1,036 | 986 | 1,640 | 1,808 | 2,107 | — |
| Fixed Assets | 21 | 342 | 252 | 299 | 302 | 489 | — |
| CWIP | 0 | 2 | 0 | 0 | 0 | 0 | — |
| Investments | 164 | 339 | 260 | 292 | 305 | 272 | — |
| Other Assets | 117 | 354 | 474 | 1,049 | 1,201 | 1,346 | — |
| Total Assets | 303 | 1,036 | 986 | 1,640 | 1,808 | 2,107 | — |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 30 | 45 | −52 | 235 | 102 | 141 |
| Cash from Investing Activity | −21 | −505 | 40 | −470 | −145 | −17 |
| Cash from Financing Activity | −1 | 481 | −14 | 337 | −31 | −38 |
| Net Cash Flow | 8 | 21 | −26 | 102 | −74 | 86 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 5.0 | 3.0 | 16.0 | 8.0 | 19.0 |
| ROE % | — | — | — | — | — | 15.7 |
| EPS (₹) | −13,06,098.04 | 15,262.14 | −10.47 | 3.45 | 2.24 | 6.15 |
| Book Value (₹) | — | — | — | — | — | 43.4 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 60.5 |
| Div Yield % | — | — | — | — | — | 0.64 |
| NPM % | −282.2 | 1.5 | −11.1 | 5.6 | 3.4 | 8.1 |
| OPM % | −290.0 | 1.2 | 1.5 | 7.0 | 3.4 | 10.0 |
| D/E | — | — | — | 0.12 | 0.12 | 0.10 |
| P/B | — | — | — | — | — | 10.8 |
Growth
Compounded sales growth
5 years+39.0%
3 years+17.0%
TTM+21.0%
Compounded profit growth
5 years+17.0%
3 years+118.0%
TTM+242.0%
Stock price CAGR
Last year+61.0%
Return on equity
Last year16.0%
Documents
Corporate actions
28 Aug 2026DIVIDENDDividend - Rs 3 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman