Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 932 | 1,104 | 1,071 | 951 | 960 | 1,024 | 1,091 | 1,114 | 1,183 | 1,149 | 1,169 | 1,181 | 1,204 |
| Expenses | 812 | 966 | 910 | 781 | 806 | 895 | 949 | 955 | 1,042 | 1,018 | 1,021 | 996 | 1,032 |
| Operating Profit | 121 | 138 | 161 | 170 | 154 | 129 | 142 | 159 | 142 | 132 | 148 | 185 | 172 |
| OPM % | 13.0% | 12.5% | 15.0% | 17.9% | 16.0% | 12.6% | 13.0% | 14.3% | 12.0% | 11.5% | 12.7% | 15.7% | 14.3% |
| Other Income | 33 | 40 | 28 | 42 | 44 | 41 | 50 | 47 | 42 | 44 | 34 | 47 | 46 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 1 | 2 |
| Depreciation | 14 | 14 | 13 | 14 | 13 | 14 | 14 | 14 | 13 | 13 | 13 | 15 | 14 |
| Profit before tax | 139 | 164 | 174 | 197 | 184 | 155 | 176 | 190 | 168 | 161 | 165 | 215 | 203 |
| Net Profit | 103 | 122 | 128 | 148 | 136 | 115 | 132 | 140 | 125 | 120 | 121 | 160 | 151 |
| EPS (₹) | 116.95 | 137.87 | 144.66 | 167.62 | 154.39 | 130.18 | 149.41 | 158.23 | 140.93 | 135.16 | 137.08 | 180.63 | 170.45 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,404 | 2,188 | 2,410 | 2,690 | 3,175 | 3,290 | 3,043 | 2,948 | 3,448 | 4,058 | 4,190 | 4,682 | 4,703 |
| Expenses | 2,192 | 1,967 | 2,121 | 2,319 | 2,668 | 2,650 | 2,451 | 2,512 | 2,926 | 3,463 | 3,599 | 4,069 | 4,067 |
| Operating Profit | 212 | 221 | 289 | 371 | 506 | 640 | 592 | 436 | 521 | 595 | 590 | 613 | 636 |
| OPM % | 8.8% | 10.1% | 12.0% | 13.8% | 15.9% | 19.5% | 19.5% | 14.8% | 15.1% | 14.7% | 14.1% | 13.1% | 13.5% |
| Other Income | −18 | 24 | 37 | 29 | 71 | 97 | 84 | 82 | 128 | 143 | 182 | 165 | 171 |
| Interest | 0 | 3 | 3 | 4 | 6 | 10 | 9 | 9 | 6 | 9 | 12 | 16 | 10 |
| Depreciation | 17 | 15 | 16 | 15 | 16 | 41 | 49 | 52 | 52 | 54 | 54 | 54 | 54 |
| Profit before tax | 177 | 226 | 307 | 381 | 555 | 687 | 618 | 458 | 591 | 675 | 706 | 709 | 744 |
| Net Profit | 114 | 141 | 169 | 250 | 359 | 491 | 460 | 339 | 438 | 501 | 524 | 525 | 551 |
| EPS (₹) | 129.16 | 159.69 | 191.65 | 282.45 | 405.86 | 555.88 | 520.32 | 383.57 | 495.39 | 567.10 | 592.21 | 593.79 | 623.32 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | — |
| Reserves | 873 | 1,013 | 1,171 | 1,410 | 1,739 | 2,169 | 2,570 | 2,828 | 3,180 | 3,597 | 4,029 | 4,454 | — |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 81 | 74 | 56 | 36 | 60 | 101 | 110 | — |
| Other Liabilities | 601 | 740 | 771 | 1,013 | 1,143 | 1,198 | 1,300 | 1,118 | 1,226 | 1,229 | 1,466 | 1,656 | — |
| Total Liabilities | 1,483 | 1,762 | 1,951 | 2,432 | 2,891 | 3,457 | 3,953 | 4,011 | 4,450 | 4,895 | 5,605 | 6,229 | — |
| Fixed Assets | 85 | 84 | 79 | 84 | 85 | 193 | 217 | 181 | 151 | 170 | 202 | 202 | — |
| CWIP | 7 | 2 | 3 | 1 | 8 | 14 | 2 | 2 | 2 | 2 | 3 | 3 | — |
| Investments | 76 | 79 | 83 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other Assets | 1,315 | 1,597 | 1,787 | 2,269 | 2,797 | 3,250 | 3,734 | 3,828 | 4,297 | 4,723 | 5,400 | 6,024 | — |
| Total Assets | 1,483 | 1,762 | 1,951 | 2,432 | 2,891 | 3,457 | 3,953 | 4,011 | 4,450 | 4,895 | 5,605 | 6,229 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | 166 | 215 | 263 | 312 | 330 | 364 | 264 | 410 | 439 | 426 | 493 |
| Cash from Investing Activity | −140 | 46 | −85 | −172 | −443 | −212 | −307 | −106 | −118 | 2,008 | −8 | −2,942 |
| Cash from Financing Activity | −11 | −13 | −11 | −11 | −34 | −70 | −89 | −99 | −102 | −106 | −110 | −116 |
| Net Cash Flow | −138 | 199 | 119 | 80 | −165 | 48 | −32 | 59 | 190 | 2,342 | 308 | −2,566 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.0 | 24.0 | 28.0 | 30.0 | 35.0 | 35.0 | 26.0 | 17.0 | 20.0 | 20.0 | 18.0 | 17.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 12.6 |
| EPS (₹) | 129.16 | 159.69 | 191.65 | 282.45 | 405.86 | 555.88 | 520.32 | 383.57 | 495.39 | 567.10 | 592.21 | 593.79 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 5,047.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 51.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 0.34 |
| NPM % | 4.8 | 6.4 | 6.9 | 9.2 | 11.1 | 14.5 | 14.7 | 11.2 | 12.2 | 11.9 | 12.0 | 10.8 |
| OPM % | 9.0 | 10.0 | 12.0 | 14.0 | 16.0 | 19.0 | 19.0 | 15.0 | 15.0 | 15.0 | 14.0 | 13.0 |
| D/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 6.4 |