āagmanLoginNot investment advice. Data and computed figures, for information only.
Hyundai Motor India Ltd
₹1,985.00
+₹19.40 (+0.99%)
NSE · 15 Oct 2026, close
Market Cap
₹1,57,633 Cr
CMP
₹1,985.00
52-wk High / Low
₹2,480 / 1,658
P/E
31.8
P/B
7.9
Book Value
₹246.0
Div Yield
1.08%
ROCE
38.0%
ROE
29.9%
Face Value
₹10
D/E
0.05
Price−17.5% over 1Y
āagman read
Computed by āagmanPiotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹608
√(22.5 × EPS × book value per share)
ROIC
22.6%
vs 11.5% sector median
Cash flow to profit
1.35
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−406
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
19.6%
ROE × earnings retention ratio
ROE stability
13.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −2.15DII +1.94
Latest quarter vs the previous one
Cash-accrual divergence
−5.9%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 23% vs the 2022 sector median of 14%)
+PE of 31.8x is below the sector median of 35.7x
Watch-outs
−Price trades below its 200-day moving average (1.0x)
Peer comparison
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
Quarterly results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,624 | 18,660 | 16,875 | 17,671 | 17,344 | 17,260 | 16,648 | 17,940 | 16,413 | 17,461 | 17,973 | 18,916 | 16,335 |
| Expenses | 14,626 | 16,220 | 14,701 | 15,149 | 15,004 | 15,055 | 14,772 | 15,408 | 14,228 | 15,032 | 15,955 | 16,950 | 14,823 |
| Operating Profit | 1,997 | 2,440 | 2,173 | 2,522 | 2,340 | 2,205 | 1,876 | 2,533 | 2,185 | 2,429 | 2,018 | 1,966 | 1,512 |
| OPM % | 12.0% | 13.1% | 12.9% | 14.3% | 13.5% | 12.8% | 11.3% | 14.1% | 13.3% | 13.9% | 11.2% | 10.4% | 9.3% |
| Other Income | 388 | 383 | 369 | 333 | 224 | 192 | 244 | 210 | 215 | 231 | 244 | 259 | 274 |
| Interest | 37 | 35 | 49 | 37 | 32 | 29 | 30 | 36 | 25 | 17 | 27 | 38 | 27 |
| Depreciation | 560 | 557 | 534 | 558 | 529 | 519 | 527 | 530 | 528 | 518 | 569 | 584 | 557 |
| Profit before tax | 1,788 | 2,232 | 1,960 | 2,260 | 2,003 | 1,850 | 1,563 | 2,175 | 1,847 | 2,126 | 1,666 | 1,604 | 1,202 |
| Net Profit | 1,329 | 1,628 | 1,425 | 1,677 | 1,490 | 1,375 | 1,161 | 1,614 | 1,369 | 1,572 | 1,234 | 1,256 | 889 |
| EPS (₹) | — | — | — | — | 18.33 | 16.93 | 14.29 | 19.87 | 16.85 | 19.35 | 15.19 | 15.45 | 10.94 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 40,972 | 47,378 | 60,308 | 69,829 | 69,193 | 70,763 | 70,685 |
| Expenses | 36,724 | 41,887 | 52,753 | 60,750 | 60,277 | 62,202 | 62,760 |
| Operating Profit | 4,249 | 5,491 | 7,554 | 9,079 | 8,915 | 8,561 | 7,925 |
| OPM % | 10.4% | 11.6% | 12.5% | 13.0% | 12.9% | 12.1% | 11.2% |
| Other Income | 430 | 582 | 1,124 | 1,527 | 908 | 986 | 1,009 |
| Interest | 165 | 132 | 142 | 158 | 127 | 106 | 109 |
| Depreciation | 1,973 | 2,170 | 2,190 | 2,208 | 2,105 | 2,198 | 2,227 |
| Profit before tax | 2,540 | 3,772 | 6,346 | 8,240 | 7,591 | 7,243 | 6,598 |
| Net Profit | 1,881 | 2,902 | 4,709 | 6,060 | 5,640 | 5,432 | 4,951 |
| EPS (₹) | — | — | — | — | 69.41 | 66.85 | 60.93 |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 813 | 813 | 813 | 813 | 813 | 813 | — |
| Reserves | 14,499 | 16,044 | 19,242 | 9,853 | 15,484 | 19,202 | — |
| Borrowings | 1,354 | 1,178 | 1,189 | 833 | 850 | 1,098 | — |
| Other Liabilities | 10,065 | 10,324 | 13,329 | 14,850 | 12,951 | 13,292 | — |
| Total Liabilities | 26,731 | 28,358 | 34,573 | 26,349 | 30,097 | 34,404 | — |
| Fixed Assets | 7,288 | 6,671 | 6,150 | 7,614 | 7,105 | 13,070 | — |
| CWIP | 818 | 529 | 1,337 | 653 | 4,718 | 725 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 7 | — |
| Other Assets | 18,625 | 21,158 | 27,086 | 18,082 | 18,274 | 20,602 | — |
| Total Assets | 26,731 | 28,358 | 34,573 | 26,349 | 30,097 | 34,404 | — |
Cash Flows
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 5,423 | 5,138 | 6,564 | 9,252 | 4,345 | 7,321 |
| Cash from Investing Activity | −2,224 | −910 | −1,383 | −10,090 | −410 | −1,864 |
| Cash from Financing Activity | 143 | −1,662 | −1,579 | −15,930 | −63 | −1,591 |
| Net Cash Flow | 3,342 | 2,566 | 3,602 | −16,768 | 3,872 | 3,866 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| ROCE % | — | 23.0 | 33.0 | 51.0 | 54.0 | 38.0 |
| ROE % | — | — | — | — | — | 29.9 |
| EPS (₹) | — | — | — | — | 69.41 | 66.85 |
| Book Value (₹) | — | — | — | — | — | 246.0 |
| Face Value (₹) | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | 31.8 |
| Div Yield % | — | — | — | — | — | 1.08 |
| NPM % | 4.5 | 6.1 | 7.7 | 8.5 | 8.0 | 7.6 |
| OPM % | 10.0 | 12.0 | 13.0 | 13.0 | 13.0 | 12.0 |
| D/E | 0.09 | 0.07 | 0.06 | 0.08 | 0.05 | 0.05 |
| P/B | — | — | — | — | — | 7.9 |
Growth
Compounded sales growth
5 years+12.0%
3 years+5.0%
TTM+4.0%
Compounded profit growth
5 years+24.0%
3 years+5.0%
TTM−10.0%
Stock price CAGR
Last year−19.0%
Return on equity
5 years30.0%
3 years36.0%
Last year30.0%
Documents
Announcements
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseClosure of Trading WindowAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationCorporate actions
5 Aug 2026DIVIDENDDividend - Rs 21 Per Share—
5 Aug 2025DIVIDENDDividend - Rs 21 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman