āagman

Not investment advice. Data and computed figures, for information only.

ICICI Lombard General Insurance Company Ltd

NSE: ICICIGIF&O
₹1,691.50
−₹21.50 (−1.26%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹84,450 Cr
CMP
₹1,691.50
52-wk High / Low
₹2,065 / 1,423
P/E
34.8
P/B
5.0
Book Value
₹341.0
Div Yield
0.80%
ROCE
22.0%
ROE
16.6%
Face Value
₹10
D/E
0.00

Price−9.2% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 13 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
4
/ 9
4 of 9 F-score tests passed
Graham Number
₹653
√(22.5 × EPS × book value per share)
ROIC
16.2%
vs 10.0% sector median
Cash flow to profit
0.95
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−797
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
12.0%
ROE × earnings retention ratio
ROE stability
1.2
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom −0.06FII −0.84DII +1.23
Latest quarter vs the previous one
Cash-accrual divergence
0.2%
of assets
Low = accruals track cash flow
Strengths
+ROCE has stayed above the sector median for 5 consecutive years (weakest: 19% vs the 2022 sector median of 13.5%)
+Promoter holding rose by 3.2pp over the last year
Watch-outs
−Price trades below its 200-day moving average (1.0x)

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Standalone basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales4,7165,2715,1945,3915,6016,1476,1616,0516,3966,8696,9056,8257,088
Expenses4,2064,5094,6394,7014,8315,2075,1995,4435,4155,8256,0516,1386,566
Operating Profit5107625556907709409626099811,044854686522
OPM %10.8%14.5%10.7%12.8%13.7%15.3%15.6%10.1%15.3%15.2%12.4%10.1%7.4%
Other Income1021984−21−2601333163214
Interest0000000000000
Depreciation0000000000000
Profit before tax5207645746987749199606689941,077870718536
Net Profit390577431520580694724510747820659547403
EPS (₹)7.9511.758.7610.5411.7714.0314.6310.2815.0416.4713.2310.968.08

Profit & Loss

As of 30 Jun 2026
Standalone · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,2346,0337,5206,91211,16311,51712,16116,02617,87620,57223,96126,99427,687
Expenses4,4565,2696,6017,1749,4949,74510,09015,01016,61217,91820,55423,26424,581
Operating Profit−221764919−2621,6691,7722,0721,0161,2642,6543,4073,7313,107
OPM %−5.2%12.7%12.2%−3.8%15.0%15.4%17.0%6.3%7.1%12.9%14.2%13.8%11.2%
Other Income9920−21,569−2151280999135399394
Interest1200597000000000
Depreciation54577510901301411421341241650
Profit before tax7057089101,1961,5981,6971,9541,6842,1132,5553,3213,6593,201
Net Profit5855077028621,0491,1941,4731,2711,7291,9192,5082,7722,428
EPS (₹)13.1111.3415.5618.9823.1026.2732.4025.8935.2138.9450.6055.6148.74

Balance Sheet

As of 30 Jun 2026
Standalone · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital447448451454454454455491491493496498—
Reserves2,4392,7893,4504,0874,9465,6807,1448,7029,95311,71213,98916,135—
Borrowings00485485485485485255353500—
Other Liabilities11,76012,44018,96524,72327,51730,42331,21441,40144,60751,06854,66059,477—
Total Liabilities14,64615,67623,35129,75033,40337,04239,29850,84855,08663,30869,14576,111—
Fixed Assets3815105163681,965664717941883930728834—
CWIP91011381712141125947488—
Investments10,20011,42614,80618,19320,71426,32730,78838,41242,83648,58453,50858,338—
Other Assets4,0563,7308,01811,15110,70710,0397,77911,48511,34213,70014,83516,851—
Total Assets14,64615,67623,35129,75033,40337,04239,29850,84855,08663,30869,14576,111—

Cash Flows

As of 31 Mar 2026
Standalone · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−985111,6282,3902,9763,4331,7748092,2902,4071,1472,622
Cash from Investing Activity171−310−1,990−1,896−2,856−3,382−1,367135−1,685−1,921−1,137−1,733
Cash from Financing Activity−93−148361−96−310−420−212−879−695−355−257−336
Net Cash Flow−2053−1398−190−36919565−90131−247554

Ratios

As of 31 Mar 2026
12 periods
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %27.023.024.017.031.027.027.019.021.023.024.022.0
ROE %———————————16.6
EPS (₹)13.1111.3415.5618.9823.1026.2732.4025.8935.2138.9450.6055.61
Book Value (₹)———————————341.0
Face Value (₹)———————————10
P/E———————————34.8
Div Yield %———————————0.80
NPM %11.28.49.310.29.410.412.17.59.29.310.510.2
OPM %−5.013.012.0−3.815.015.017.06.07.013.014.014.0
D/E0.000.000.120.110.090.080.060.030.000.000.000.00
P/B———————————5.0

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+16.0%
5 years+17.0%
3 years+15.0%
TTM+12.0%
Compounded profit growth
10 years+18.0%
5 years+12.0%
3 years+14.0%
TTM−9.0%
Stock price CAGR
5 years+2.0%
3 years+8.0%
Last year−9.0%
Return on equity
10 years18.0%
5 years17.0%
3 years17.0%
Last year17.0%

Shareholding pattern

As of 31 Dec 2025
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Promoters55.92%55.92%55.87%55.86%51.88%48.04%48.02%51.27%51.55%51.28%51.22%
FIIs6.42%6.42%13.24%23.39%29.08%26.88%22.85%23.05%23.68%22.29%21.45%
DIIs9.16%9.16%7.95%13.18%11.96%13.73%17.23%15.96%17.74%19.41%20.64%
Government0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.10%0.10%0.10%0.10%
Public28.50%28.50%22.94%7.57%7.08%11.34%11.79%9.59%6.93%6.90%6.57%
No. of shareholders2,83,7062,83,7062,30,4192,41,9342,58,8162,87,7012,87,0232,39,4892,40,8532,29,9302,29,599
Change since Jun 2023 (pp)
Promoters −4.70FIIs +15.03DIIs +11.48Public −21.93

Documents

As of 11 Oct 2026

Corporate actions

As of 29 May 2026
29 May 2026DIVIDENDDividend - Rs 7 Per Share—
23 Oct 2025DIVIDENDInterim Dividend - Rs 6.50 Per Share—
6 Jun 2025DIVIDENDDividend - Rs 7 Per Share—
28 Oct 2024DIVIDENDInterim Dividend - Rs 5.50 Per Share—
7 Jun 2024DIVIDENDDividend - Rs 6 Per Share—
27 Oct 2023DIVIDENDInterim Dividend - Rs 5 Per Share—
12 Jun 2023DIVIDENDDividend - Rs 5.50 Per Share—
27 Oct 2022DIVIDENDInterim Dividend - Rs 4.50 Per Share—
28 Jul 2022DIVIDENDDividend - Rs 5 Per Share—
29 Oct 2021DIVIDEND Interim Dividend - Rs 4 Per Sh—
2 Aug 2021DIVIDEND Annual General Meeting/Dividend - Rs 4 Per Share—
18 Mar 2021DIVIDEND Interim Dividend - Rs 4 Per Share—
31 Oct 2019DIVIDEND Interim Dividend - Rs 3.50 Per Sh—
19 Jun 2019DIVIDEND Annual General Meeting/ Dividend - Rs 3.50 Per Share—
29 Oct 2018DIVIDEND Interim Dividend - Rs 2.50 Per Share—
4 Jul 2018DIVIDEND Annual General Meeting/Dividend- Rs 2.50 Per Share—
26 Oct 2017DIVIDEND Interim Dividend - Re 0.75 Per Share—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman