Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 104 | 109 | 115 | 121 | 124 | 139 | 132 | 142 | 142 | 154 | 146 | 174 | 158 |
| Expenses | 22 | 17 | 17 | 17 | 24 | 20 | 19 | 21 | 26 | 20 | 24 | 25 | 27 |
| Operating Profit | 82 | 92 | 99 | 105 | 99 | 120 | 113 | 121 | 115 | 133 | 122 | 149 | 131 |
| OPM % | 78.8% | 84.4% | 86.1% | 86.8% | 79.8% | 86.3% | 85.6% | 85.2% | 81.0% | 86.4% | 83.6% | 85.6% | 82.9% |
| Other Income | 25 | 28 | 29 | 30 | 34 | 31 | 32 | 37 | 49 | 34 | 42 | 27 | 53 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 |
| Profit before tax | 101 | 114 | 122 | 129 | 128 | 145 | 139 | 152 | 158 | 161 | 157 | 169 | 177 |
| Net Profit | 76 | 86 | 92 | 97 | 96 | 108 | 107 | 117 | 121 | 123 | 119 | 130 | 135 |
| EPS (₹) | 0.85 | 0.97 | 1.03 | 1.08 | 1.08 | 1.21 | 1.20 | 1.31 | 1.35 | 1.38 | 1.34 | 1.46 | 1.51 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 | 257 | 318 | 431 | 401 | 449 | 537 | 616 | 632 |
| Expenses | 51 | 55 | 67 | 67 | 64 | 72 | 84 | 96 | 96 |
| Operating Profit | 203 | 202 | 251 | 364 | 336 | 377 | 454 | 520 | 536 |
| OPM % | 79.9% | 78.6% | 78.9% | 84.5% | 83.8% | 84.0% | 84.5% | 84.4% | 84.8% |
| Other Income | 40 | 40 | 38 | 61 | 86 | 112 | 135 | 151 | 155 |
| Interest | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Depreciation | 10 | 15 | 17 | 17 | 19 | 20 | 21 | 23 | 24 |
| Profit before tax | 232 | 226 | 270 | 405 | 402 | 466 | 565 | 646 | 664 |
| Net Profit | 165 | 176 | 205 | 309 | 306 | 351 | 429 | 493 | 507 |
| EPS (₹) | 1.81 | 1.96 | 2.29 | 3.44 | 3.43 | 3.93 | 4.81 | 5.53 | 5.69 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 30 | 30 | 90 | 89 | 89 | 89 | 89 | — |
| Reserves | 340 | 358 | 496 | 614 | 710 | 883 | 1,047 | 1,275 | — |
| Borrowings | 0 | 14 | 12 | 10 | 14 | 10 | 6 | 11 | — |
| Other Liabilities | 335 | 265 | 444 | 983 | 640 | 791 | 1,054 | 1,060 | — |
| Total Liabilities | 706 | 667 | 982 | 1,696 | 1,453 | 1,774 | 2,196 | 2,436 | — |
| Fixed Assets | 111 | 119 | 121 | 110 | 110 | 101 | 87 | 97 | — |
| CWIP | 1 | 4 | 7 | 5 | 4 | 4 | 4 | 5 | — |
| Investments | 475 | 509 | 713 | 1,248 | 1,219 | 1,331 | 1,633 | 1,993 | — |
| Other Assets | 118 | 36 | 141 | 333 | 121 | 337 | 472 | 341 | — |
| Total Assets | 706 | 667 | 982 | 1,696 | 1,453 | 1,774 | 2,196 | 2,436 | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 138 | 126 | 306 | 762 | −23 | 298 | 427 | 433 |
| Cash from Investing Activity | −62 | −3 | −196 | −448 | 70 | −24 | −196 | −231 |
| Cash from Financing Activity | −78 | −161 | −77 | −136 | −215 | −183 | −272 | −272 |
| Net Cash Flow | −2 | −38 | 33 | 178 | −167 | 91 | −41 | −70 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 56.0 | 55.0 | 61.0 | 50.0 | 50.0 | 53.0 | 51.0 |
| ROE % | — | — | — | — | — | — | — | 39.4 |
| EPS (₹) | 1.81 | 1.96 | 2.29 | 3.44 | 3.43 | 3.93 | 4.81 | 5.53 |
| Book Value (₹) | — | — | — | — | — | — | — | 15.3 |
| Face Value (₹) | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | 18.4 |
| Div Yield % | — | — | — | — | — | — | — | 3.34 |
| NPM % | 56.1 | 59.3 | 57.6 | 62.8 | 62.8 | 62.6 | 63.8 | 64.3 |
| OPM % | 80.0 | 79.0 | 79.0 | 84.0 | 84.0 | 84.0 | 84.0 | 84.0 |
| D/E | 0.00 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
| P/B | — | — | — | — | — | — | — | 6.9 |