Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,407 | 3,459 | 3,556 | 3,597 | 3,517 | 3,698 | 3,759 | 3,948 | 3,914 | 4,023 | 4,068 | 4,163 | 4,587 |
| Expenses | 2,765 | 2,802 | 2,994 | 3,076 | 2,940 | 3,163 | 3,397 | 3,455 | 3,403 | 3,582 | 3,597 | 3,742 | 4,293 |
| Operating Profit | 642 | 657 | 562 | 521 | 576 | 535 | 362 | 493 | 511 | 441 | 471 | 421 | 294 |
| OPM % | 18.8% | 19.0% | 15.8% | 14.5% | 16.4% | 14.5% | 9.6% | 12.5% | 13.1% | 11.0% | 11.6% | 10.1% | 6.4% |
| Other Income | 129 | 152 | 140 | 161 | 157 | 174 | 170 | 202 | 164 | 178 | 167 | 166 | 159 |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 4 | 3 | 3 | 2 | 8 | 3 |
| Depreciation | 99 | 102 | 102 | 111 | 114 | 119 | 122 | 121 | 124 | 128 | 132 | 133 | 137 |
| Profit before tax | 670 | 704 | 599 | 569 | 617 | 588 | 408 | 570 | 548 | 488 | 503 | 447 | 312 |
| Net Profit | 522 | 553 | 475 | 433 | 480 | 454 | 325 | 453 | 428 | 385 | 392 | 339 | 238 |
| EPS (₹) | 3.73 | 3.95 | 3.40 | 3.10 | 3.44 | 3.25 | 2.33 | 3.25 | 3.06 | 2.76 | 2.81 | 2.43 | 1.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,681 | 3,686 | 3,815 | 4,535 | 5,765 | 6,485 | 4,941 | 7,710 | 14,133 | 14,000 | 14,913 | 16,168 | 16,840 |
| Expenses | 2,887 | 2,910 | 2,851 | 3,409 | 4,506 | 4,949 | 3,446 | 5,816 | 12,089 | 11,612 | 12,934 | 14,291 | 15,213 |
| Operating Profit | 794 | 775 | 964 | 1,126 | 1,259 | 1,536 | 1,495 | 1,894 | 2,044 | 2,388 | 1,979 | 1,876 | 1,627 |
| OPM % | 21.6% | 21.0% | 25.3% | 24.8% | 21.8% | 23.7% | 30.3% | 24.6% | 14.5% | 17.1% | 13.3% | 11.6% | 9.7% |
| Other Income | 31 | 78 | 108 | 153 | 213 | 293 | 240 | 401 | 469 | 596 | 706 | 661 | 669 |
| Interest | 30 | 10 | 1 | 2 | 2 | 20 | 22 | 25 | 27 | 28 | 26 | 35 | 16 |
| Depreciation | 149 | 156 | 167 | 181 | 201 | 252 | 290 | 317 | 363 | 414 | 476 | 518 | 531 |
| Profit before tax | 645 | 687 | 904 | 1,096 | 1,269 | 1,556 | 1,422 | 1,953 | 2,122 | 2,542 | 2,183 | 1,985 | 1,749 |
| Net Profit | 448 | 458 | 606 | 722 | 842 | 1,249 | 1,173 | 1,502 | 1,640 | 1,983 | 1,713 | 1,544 | 1,354 |
| EPS (₹) | 3.20 | 3.27 | 4.33 | 5.16 | 6.02 | 8.92 | 8.38 | 10.73 | 11.71 | 14.18 | 12.27 | 11.07 | 9.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 280 | 280 | — |
| Reserves | 1,975 | 2,430 | 2,872 | 3,507 | 4,176 | 5,218 | 6,194 | 7,446 | 7,791 | 9,493 | 10,336 | 11,224 | — |
| Borrowings | 145 | 0 | 0 | 0 | 0 | 96 | 113 | 108 | 83 | 81 | 93 | 98 | — |
| Other Liabilities | 833 | 882 | 1,186 | 1,453 | 1,871 | 2,094 | 2,606 | 3,413 | 4,614 | 4,510 | 4,880 | 5,432 | — |
| Total Liabilities | 3,093 | 3,452 | 4,198 | 5,100 | 6,187 | 7,548 | 9,054 | 11,107 | 12,628 | 14,225 | 15,590 | 17,035 | — |
| Fixed Assets | 1,956 | 2,019 | 2,117 | 2,432 | 2,877 | 3,557 | 4,321 | 5,002 | 5,734 | 6,603 | 7,192 | 8,053 | — |
| CWIP | 254 | 267 | 352 | 386 | 478 | 777 | 847 | 1,379 | 1,434 | 1,396 | 1,543 | 1,534 | — |
| Investments | 308 | 327 | 784 | 1,316 | 1,778 | 630 | 2,288 | 2,626 | 1,522 | 2,222 | 2,926 | 3,175 | — |
| Other Assets | 575 | 839 | 945 | 966 | 1,054 | 2,584 | 1,598 | 2,101 | 3,939 | 4,003 | 3,929 | 4,273 | — |
| Total Assets | 3,093 | 3,452 | 4,198 | 5,100 | 6,187 | 7,548 | 9,054 | 11,107 | 12,628 | 14,225 | 15,590 | 17,035 | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 664 | 653 | 946 | 879 | 1,157 | 1,361 | 1,546 | 1,898 | 2,231 | 1,532 | 2,184 | 1,936 |
| Cash from Investing Activity | −364 | −175 | −1,114 | −717 | −1,121 | −521 | −1,826 | −1,585 | −841 | −1,103 | −1,504 | −1,211 |
| Cash from Financing Activity | −327 | −256 | −160 | −84 | −169 | −243 | −297 | −328 | −1,359 | −316 | −754 | −699 |
| Net Cash Flow | −27 | 223 | −328 | 78 | −133 | 597 | −577 | −15 | 31 | 113 | −74 | 25 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 29.0 | 32.0 | 32.0 | 30.0 | 31.0 | 24.0 | 27.0 | 27.0 | 28.0 | 21.0 | 18.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | 13.3 |
| EPS (₹) | 3.20 | 3.27 | 4.33 | 5.16 | 6.02 | 8.92 | 8.38 | 10.73 | 11.71 | 14.18 | 12.27 | 11.07 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 82.2 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | 2 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | 15.0 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | 3.25 |
| NPM % | 12.1 | 12.2 | 15.4 | 15.4 | 14.1 | 18.4 | 22.6 | 18.5 | 11.2 | 13.6 | 11.0 | 9.2 |
| OPM % | 22.0 | 21.0 | 25.0 | 25.0 | 22.0 | 24.0 | 30.0 | 25.0 | 14.0 | 17.0 | 13.0 | 12.0 |
| D/E | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | 1.8 |