Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 567 | 620 | 640 | 643 | 657 | 724 | 740 | 781 | 815 | 858 | 894 |
| Expenses | 405 | 494 | 467 | 454 | 476 | 498 | 502 | 511 | 536 | 563 | 604 |
| Operating Profit | 162 | 126 | 173 | 189 | 181 | 226 | 238 | 270 | 279 | 295 | 290 |
| OPM % | 28.6% | 20.3% | 27.0% | 29.4% | 27.5% | 31.2% | 32.2% | 34.6% | 34.2% | 34.4% | 32.4% |
| Other Income | 6 | 15 | 4 | 5 | 27 | 3 | 3 | 4 | 6 | 5 | 6 |
| Interest | 26 | 32 | 26 | 22 | 21 | 21 | 18 | 16 | 23 | 13 | 10 |
| Depreciation | 19 | 27 | 28 | 28 | 28 | 28 | 28 | 30 | 32 | 34 | 34 |
| Profit before tax | 124 | 81 | 122 | 144 | 160 | 180 | 195 | 228 | 229 | 253 | 251 |
| Net Profit | 102 | 64 | 95 | 113 | 130 | 148 | 152 | 181 | 183 | 206 | 194 |
| EPS (₹) | 5.94 | 3.72 | 5.57 | 6.59 | 7.56 | 8.61 | 8.83 | 10.53 | 10.68 | 12.00 | 11.29 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 529 | 553 | 764 | 1,031 | 1,818 | 2,664 | — | 3,194 | 3,347 |
| Expenses | 367 | 348 | 466 | 639 | 1,297 | 1,893 | — | 2,110 | 2,213 |
| Operating Profit | 162 | 205 | 298 | 392 | 521 | 771 | — | 1,084 | 1,134 |
| OPM % | 30.6% | 37.1% | 39.0% | 38.0% | 28.7% | 28.9% | — | 33.9% | 33.9% |
| Other Income | 31 | 16 | 1 | −2 | 40 | 39 | — | 17 | 20 |
| Interest | 7 | 8 | 7 | 6 | 61 | 91 | — | 72 | 62 |
| Depreciation | 40 | 30 | 23 | 25 | 59 | 113 | — | 124 | 131 |
| Profit before tax | 145 | 183 | 269 | 359 | 442 | 606 | — | 905 | 961 |
| Net Profit | 137 | 165 | 233 | 305 | 370 | 486 | — | 722 | 764 |
| EPS (₹) | 166.73 | 200.10 | 13.61 | 17.86 | 21.68 | 28.33 | — | 42.03 | 44.50 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 17 | 17 | 17 | 17 | 17 | 17 | — |
| Reserves | 275 | 449 | 630 | 812 | 1,141 | 1,773 | 2,224 | 2,783 | — |
| Borrowings | 0 | 76 | 65 | 52 | 1,311 | 856 | 766 | 753 | — |
| Other Liabilities | 151 | 53 | 75 | 107 | 411 | 274 | 600 | 605 | — |
| Total Liabilities | 434 | 586 | 788 | 988 | 2,880 | 2,919 | 3,606 | 4,158 | — |
| Fixed Assets | 36 | 87 | 76 | 59 | 1,833 | 1,790 | 1,863 | 1,942 | — |
| CWIP | 0 | 0 | 0 | 0 | 3 | 13 | 2 | 6 | — |
| Investments | 1 | 14 | 16 | 32 | 195 | 114 | 361 | 377 | — |
| Other Assets | 397 | 485 | 695 | 898 | 849 | 1,003 | 1,380 | 1,832 | — |
| Total Assets | 434 | 586 | 788 | 988 | 2,880 | 2,919 | 3,606 | 4,158 | — |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 163 | 175 | 233 | 288 | 210 | 318 | 674 |
| Cash from Investing Activity | −79 | −167 | −82 | −158 | −1,137 | 241 | −222 |
| Cash from Financing Activity | −41 | −37 | −59 | −152 | 780 | −389 | −412 |
| Net Cash Flow | 43 | −28 | 92 | −22 | −147 | 170 | 39 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | 47.0 | 47.0 | 50.0 | 30.0 | 27.0 | 32.0 |
| ROE % | — | — | — | — | — | — | 31.4 |
| EPS (₹) | 166.73 | 200.10 | 13.61 | 17.86 | 21.68 | 28.33 | 42.03 |
| Book Value (₹) | — | — | — | — | — | — | 163.0 |
| Face Value (₹) | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | 38.6 |
| Div Yield % | — | — | — | — | — | — | 0.00 |
| NPM % | 24.5 | 29.0 | 30.5 | 29.6 | 19.9 | 18.0 | 22.5 |
| OPM % | 31.0 | 37.0 | 39.0 | 38.0 | 29.0 | 29.0 | 34.0 |
| D/E | 0.00 | 0.17 | 0.10 | 0.06 | 1.13 | 0.48 | 0.27 |
| P/B | — | — | — | — | — | — | 10.5 |