Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 288 | 279 | 354 | 385 | 311 | 300 | 343 | 388 | 309 | 312 | 359 | 425 | 370 |
| Expenses | 239 | 237 | 292 | 300 | 264 | 258 | 285 | 300 | 265 | 266 | 290 | 330 | 308 |
| Operating Profit | 49 | 42 | 62 | 85 | 47 | 42 | 57 | 87 | 44 | 47 | 68 | 96 | 62 |
| OPM % | 17.0% | 15.1% | 17.5% | 22.1% | 15.1% | 14.0% | 16.6% | 22.4% | 14.2% | 15.1% | 18.9% | 22.6% | 16.8% |
| Other Income | 4 | 3 | 3 | 4 | 4 | 5 | 3 | 6 | 6 | 3 | −2 | 0 | 10 |
| Interest | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 10 | 11 | 15 | 16 | 15 | 15 | 15 | 13 | 15 | 15 | 15 | 15 | 16 |
| Profit before tax | 42 | 33 | 50 | 73 | 36 | 31 | 45 | 79 | 35 | 34 | 50 | 80 | 56 |
| Net Profit | 32 | 25 | 38 | 54 | 27 | 22 | 36 | 57 | 26 | 25 | 37 | 59 | 42 |
| EPS (₹) | 6.52 | 5.32 | 7.82 | 11.27 | 5.50 | 4.75 | 7.56 | 11.95 | 5.44 | 5.27 | 7.63 | 12.10 | 8.76 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|
| Sales | 1,073 | 1,306 | 1,341 | 1,405 | 1,466 |
| Expenses | 892 | 1,068 | 1,107 | 1,150 | 1,193 |
| Operating Profit | 182 | 238 | 233 | 255 | 272 |
| OPM % | 17.0% | 18.2% | 17.4% | 18.1% | 18.6% |
| Other Income | 10 | 14 | 18 | 7 | 11 |
| Interest | 1 | 2 | 4 | 3 | 3 |
| Depreciation | 34 | 52 | 59 | 60 | 61 |
| Profit before tax | 156 | 199 | 190 | 198 | 220 |
| Net Profit | 132 | 149 | 142 | 148 | 163 |
| EPS (₹) | 27.73 | 30.94 | 29.76 | 30.43 | 33.76 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 48 | 48 | 48 | 48 | — |
| Reserves | 729 | 855 | 983 | 1,106 | — |
| Borrowings | 12 | 21 | 27 | 21 | — |
| Other Liabilities | 274 | 347 | 352 | 454 | — |
| Total Liabilities | 1,062 | 1,270 | 1,410 | 1,629 | — |
| Fixed Assets | 265 | 591 | 568 | 590 | — |
| CWIP | 251 | 17 | 136 | 220 | — |
| Investments | 132 | 167 | 226 | 300 | — |
| Other Assets | 414 | 495 | 481 | 519 | — |
| Total Assets | 1,062 | 1,270 | 1,410 | 1,629 | — |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity | 116 | 151 | 206 | 223 |
| Cash from Investing Activity | −84 | −142 | −178 | −196 |
| Cash from Financing Activity | −20 | −23 | −24 | −32 |
| Net Cash Flow | 12 | −14 | 4 | −5 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| ROCE % | — | 23.0 | 19.0 | 19.0 |
| ROE % | — | — | — | 13.7 |
| EPS (₹) | 27.73 | 30.94 | 29.76 | 30.43 |
| Book Value (₹) | — | — | — | 242.0 |
| Face Value (₹) | — | — | — | 10 |
| P/E | — | — | — | 29.6 |
| Div Yield % | — | — | — | 0.49 |
| NPM % | 12.2 | 11.3 | 10.4 | 10.5 |
| OPM % | 17.0 | 18.0 | 17.0 | 18.0 |
| D/E | 0.02 | 0.02 | 0.03 | 0.02 |
| P/B | — | — | — | 4.2 |