āagman

Not investment advice. Data and computed figures, for information only.

Inox Wind Ltd

NSE: INOXWINDF&O
₹68.58
−₹1.29 (−1.85%)
NSE · 15 Oct 2026, close
As of 31 Mar 2026
Market Cap
₹11,519 Cr
CMP
₹68.58
52-wk High / Low
₹159 / 62
P/E
33.4
P/B
1.8
Book Value
₹36.9
Div Yield
0.00%
ROCE
11.0%
ROE
7.5%
Face Value
₹10
D/E
0.25

Price−54.3% over 1Y

āagman read

Computed by āagman
Derived from 12 years and 15 quarters of filings. Not reported by the company.
As of 15 Oct 2026
Piotroski F-Score
1
/ 9
1 of 9 F-score tests passed
Graham Number
₹44
√(22.5 × EPS × book value per share)
ROIC
5.9%
vs 12.3% sector median
Cash flow to profit
−1.33
CFO / PAT
Above 1.0 = operating cash flow exceeded reported profit
Margin change
−360
bps OPM YoY
Operating margin vs the same quarter last year
Sustainable growth
7.5%
ROE × earnings retention ratio
ROE stability
25.7
pp σ
Standard deviation of ROE across periods. Lower = more stable
Holder deltas
QoQ
pp
Prom +0.00FII −0.07DII −0.94
Latest quarter vs the previous one
Cash-accrual divergence
10.2%
of assets
Low = accruals track cash flow
Strengths
+FII holding rose by 12.6pp over the last year
+PE of 33.4x is below the sector median of 43.6x
Watch-outs
−Latest ROCE of 11% trails the sector median of 19%
−Price trades below its 200-day moving average (0.8x)
−Price is 56.9% below its 52-week high
−Promoter holding fell by 27.8pp over the last year
−Piotroski F-Score of 1/9 is in the weak band (≤3)
−Balance-sheet accruals of 10.2% of average assets — earnings are not cash-backed

Peer comparison

Peers
NameP/EMar Cap ₹ CrROCE %ROE %

Quarterly results

Consolidated basis (as filed) · ₹ Cr · 13 quarters
As of 30 Jun 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3493715035286407339111,2758261,1191,2071,244814
Expenses3173224114295055677071,0216438919261,045662
Operating Profit31489399135166204254184228282200152
OPM %8.9%12.9%18.5%18.8%21.1%22.6%22.4%19.9%22.3%20.4%23.4%16.1%18.7%
Other Income416121181168363643316158
Interest70646357564434353451506557
Depreciation29262830424547484951535259
Profit before tax−63−26331558819020813816920914495
Net Profit−65−2723342841101909712112710664
EPS (₹)−0.46−0.170.010.340.070.190.841.350.610.530.680.530.25

Profit & Loss

As of 30 Jun 2026
Consolidated · ₹ Cr · 12 years + TTM
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales2,7094,4453,4054651,4367607116257371,7463,5574,3974,385
Expenses2,2843,7112,8635481,2878779029259981,4842,8003,5063,524
Operating Profit425734542−83149−116−191−300−261262757891861
OPM %15.7%16.5%15.9%−17.8%10.4%−15.3%−26.9%−48.0%−35.4%15.0%21.3%20.3%19.6%
Other Income47488426231176191946134172193
Interest6298155171169244255283341240169200223
Depreciation2035445266808889106113182204214
Profit before tax389649427−280−62−430−459−653−689−45539659617
Net Profit296461303−188−40−279−307−483−671−48438449417
EPS (₹)3.144.883.21−1.99−0.42−2.96−3.24−5.08−4.81−0.263.232.341.99

Balance Sheet

As of 30 Jun 2026
Consolidated · ₹ Cr
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Equity Capital2222222222222222222222223263911,6241,728—
Reserves1,1701,6651,9681,7821,7431,4641,0946881,4102,4172,7884,654—
Borrowings8741,4571,6741,0621,3051,1211,5662,6372,4162,0781,4741,587—
Other Liabilities9301,4341,2911,0321,4712,4852,5822,4171,9301,8672,7173,994—
Total Liabilities3,1964,7785,1554,0984,7415,2925,4645,9656,0826,7548,60311,963—
Fixed Assets2035277659859731,2281,1911,3431,6191,8432,2912,825—
CWIP4943112206633230148123304296247—
Investments06325309194333310446550—
Other Assets2,9444,1464,0243,0943,6113,9364,0104,4404,3404,6075,5718,341—
Total Assets3,1964,7785,1554,0984,7415,2925,4645,9656,0826,7548,60311,963—

Cash Flows

As of 31 Mar 2026
Consolidated · ₹ Cr
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity−76−106−163114269147733−112−475−1,100−366138−598
Cash from Investing Activity−44−148−968−5332−264−346−49−74231487−406−850
Cash from Financing Activity12095850119−76076−385282486824−1302771,558
Net Cash Flow0704−630128−159−402122−62−45−99110

Ratios

As of 31 Mar 2026
13 periods
Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %21.028.026.016.0−3.03.0−6.0−8.0−11.0−8.04.012.011.0
ROE %————————————7.5
EPS (₹)1.553.144.883.21−1.99−0.42−2.96−3.24−5.08−4.81−0.263.232.34
Book Value (₹)————————————36.9
Face Value (₹)————————————10
P/E————————————33.4
Div Yield %————————————0.00
NPM %8.410.710.38.7−38.3−2.7−36.2−39.0−75.0−88.8−2.711.99.8
OPM %11.016.017.016.0−18.010.0−15.0−27.0−48.0−35.015.021.020.0
D/E1.300.630.770.760.530.660.661.192.901.390.740.330.25
P/B————————————1.8

Growth

As of 11 Oct 2026
Compounded sales growth
10 years+0.0%
5 years+44.0%
3 years+81.0%
TTM+17.0%
Compounded profit growth
10 years−1.0%
5 years+27.0%
3 years+38.0%
TTM−22.0%
Stock price CAGR
10 years+2.0%
5 years+17.0%
3 years+10.0%
Last year−56.0%
Return on equity
10 years−4.0%
5 years−2.0%
3 years7.0%
Last year8.0%

Shareholding pattern

As of 31 Mar 2026
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Promoters85.62%85.62%75.00%75.00%75.00%73.39%67.55%72.01%52.87%48.27%44.18%44.18%
FIIs1.13%1.13%7.28%6.92%1.91%1.78%2.74%1.89%9.47%15.68%14.60%14.53%
DIIs2.56%2.56%0.34%0.77%0.53%0.00%0.00%0.00%10.16%9.44%10.96%10.02%
Government————————————
Public10.69%10.69%17.38%17.31%22.56%24.82%29.70%26.10%27.49%26.61%30.25%31.28%
No. of shareholders60,86860,86853,03749,68648,61744,41059,62453,2121,17,4843,80,2494,73,1865,15,129
Change since Jun 2023 (pp)
Promoters −41.44FIIs +13.40DIIs +7.46Public +20.59

Documents

As of 11 Oct 2026

Corporate actions

As of 29 Jul 2025
29 Jul 2025RIGHTSRights 5:78 @ Premium Rs 110/-—
24 May 2024BONUSBonus 3:1—
Fundamentals from a third-party compiler of exchange filings; prices from the exchanges. Not investment advice.© 2026 āagman