Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,427 | 5,825 | 6,180 | 6,634 | 6,539 | 6,854 | 7,116 | 7,635 | 7,387 | 7,851 | 8,172 | 8,489 | 8,778 |
| Expenses | 2,621 | 2,829 | 2,583 | 4,049 | 2,738 | 3,191 | 2,852 | 3,152 | 2,714 | 2,698 | 3,430 | 3,102 | 3,989 |
| Operating Profit | — | — | — | — | — | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other Income | 807 | 1,117 | 1,263 | 2,479 | 1,033 | 1,634 | 1,298 | 1,581 | 1,480 | 1,365 | 1,499 | 1,291 | 2,160 |
| Interest | 3,102 | 3,477 | 3,780 | 3,868 | 4,096 | 4,315 | 4,324 | 4,510 | 4,639 | 4,790 | 4,874 | 5,019 | 5,090 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 511 | 636 | 1,080 | 1,196 | 739 | 982 | 1,238 | 1,554 | 1,515 | 1,729 | 1,367 | 1,659 | 1,859 |
| Net Profit | 504 | 627 | 724 | 810 | 649 | 780 | 875 | 1,092 | 1,178 | 1,259 | 1,427 | 1,556 | 1,716 |
| EPS (₹) | 0.27 | 0.33 | 0.38 | 0.43 | 0.34 | 0.41 | 0.46 | 0.57 | 0.61 | 0.65 | 0.74 | 0.81 | 0.89 |
| Mar 2002 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 3,171 | 16,976 | 16,736 | 19,407 | 24,066 | 28,144 | 31,896 | 33,290 |
| Expenses | 1,273 | 10,367 | 9,270 | 9,763 | 11,746 | 11,538 | 11,421 | 13,218 |
| Operating Profit | — | — | — | — | — | — | — | — |
| OPM % | — | — | — | — | — | — | — | — |
| Other Income | 536 | 5,486 | 4,905 | 4,116 | 5,665 | 5,607 | 5,847 | 6,316 |
| Interest | 2,203 | 11,069 | 10,419 | 11,146 | 14,226 | 17,244 | 19,322 | 19,773 |
| Depreciation | 0 | 258 | 173 | 260 | 336 | 395 | 521 | 0 |
| Profit before tax | 231 | 767 | 1,779 | 2,353 | 3,423 | 4,573 | 6,478 | 6,615 |
| Net Profit | 231 | 758 | 1,709 | 2,104 | 2,666 | 3,396 | 5,418 | 5,958 |
| EPS (₹) | — | 0.46 | 0.90 | 1.11 | 1.41 | 1.76 | 2.81 | 3.09 |
| Mar 2002 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 445 | 16,647 | 18,902 | 18,902 | 18,902 | 19,257 | 19,257 | — |
| Reserves | 654 | 452 | 3,695 | 5,974 | 8,659 | 12,977 | 17,734 | — |
| Other Liabilities | 2,389 | 13,106 | 11,148 | 6,785 | 7,799 | 9,045 | 16,011 | — |
| Total Liabilities | 35,477 | 2,74,229 | 2,99,030 | 3,13,438 | 3,51,869 | 3,94,710 | 4,72,795 | — |
| Fixed Assets | 387 | 2,918 | 3,366 | 3,711 | 3,726 | 4,581 | 5,007 | — |
| CWIP | 0 | 1 | 0 | 0 | 14 | 74 | 67 | — |
| Investments | 15,015 | 95,485 | 97,641 | 93,643 | 99,194 | 1,10,588 | 1,19,285 | — |
| Other Assets | 20,075 | 1,75,825 | 1,98,023 | 2,16,085 | 2,48,935 | 2,79,467 | 3,48,436 | — |
| Total Assets | 35,477 | 2,74,229 | 2,99,030 | 3,13,438 | 3,51,869 | 3,94,710 | 4,72,795 | — |
| Deposits | 31,808 | 2,40,353 | 2,62,214 | 2,60,974 | 2,86,121 | 3,11,204 | 3,68,191 | — |
| Borrowing | 180 | 3,672 | 3,071 | 20,804 | 30,387 | 42,228 | 51,603 | — |
| Mar 2002 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | — | 4,949 | 5,539 | −13,655 | −1,119 | 2,647 | 4,780 |
| Cash from Investing Activity | — | −46 | −49 | −560 | −359 | −579 | −639 |
| Cash from Financing Activity | — | 1,813 | 479 | −1,916 | −528 | 337 | −138 |
| Net Cash Flow | — | 6,716 | 5,969 | −16,130 | −2,006 | 2,405 | 4,003 |
| Mar 2002 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | 6.1 |
| ROE % | 21.0 | 4.0 | 9.0 | 9.0 | 10.0 | 11.0 | 16.0 |
| EPS (₹) | — | 0.46 | 0.90 | 1.11 | 1.41 | 1.76 | 2.81 |
| Book Value (₹) | — | — | — | — | — | — | 20.2 |
| Face Value (₹) | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | 9.9 |
| Div Yield % | — | — | — | — | — | — | 0.00 |
| NPM % | 6.2 | 3.4 | 7.9 | 8.9 | 9.0 | 10.1 | 14.4 |
| OPM % | — | — | — | — | — | — | — |
| D/E | 29.11 | 14.27 | 11.74 | 11.33 | 11.48 | 10.96 | 11.35 |
| P/B | — | — | — | — | — | — | 1.5 |