Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,98,551 | 1,79,246 | 1,99,906 | 1,98,650 | 1,93,845 | 1,74,976 | 1,94,014 | 1,95,270 | 1,92,341 | 1,78,628 | 2,05,157 | 2,08,289 | 2,66,407 |
| Expenses | 1,74,851 | 1,56,075 | 1,83,172 | 1,86,675 | 1,83,923 | 1,71,509 | 1,86,442 | 1,80,241 | 1,79,073 | 1,62,383 | 1,82,412 | 1,83,485 | 2,62,345 |
| Operating Profit | 23,700 | 23,171 | 16,733 | 11,975 | 9,921 | 3,467 | 7,573 | 15,029 | 13,267 | 16,245 | 22,745 | 24,804 | 4,062 |
| OPM % | 11.9% | 12.9% | 8.4% | 6.0% | 5.1% | 2.0% | 3.9% | 7.7% | 6.9% | 9.1% | 11.1% | 11.9% | 1.5% |
| Other Income | 970 | 829 | 1,916 | 1,686 | 1,102 | 2,556 | 1,936 | 1,519 | 1,732 | 1,356 | 1,627 | 2,424 | 1,143 |
| Interest | 1,743 | 1,977 | 1,958 | 2,147 | 2,080 | 2,546 | 2,458 | 2,178 | 2,070 | 2,270 | 2,088 | 1,880 | 1,730 |
| Depreciation | 3,476 | 3,610 | 4,686 | 4,094 | 4,103 | 4,065 | 4,284 | 4,325 | 4,179 | 4,227 | 4,457 | 5,557 | 4,408 |
| Profit before tax | 19,450 | 18,413 | 12,005 | 7,420 | 4,841 | −589 | 2,766 | 10,045 | 8,750 | 11,104 | 17,827 | 19,791 | −933 |
| Net Profit | 14,735 | 13,713 | 9,225 | 5,488 | 3,723 | −449 | 2,147 | 8,368 | 6,808 | 8,191 | 13,502 | 15,176 | −1,141 |
| EPS (₹) | 10.22 | 9.29 | 6.39 | 3.65 | 2.50 | −0.12 | 1.50 | 5.75 | 4.83 | 5.54 | 9.21 | 10.24 | −1.15 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,49,507 | 3,46,045 | 3,55,379 | 4,21,492 | 5,28,158 | 4,83,763 | 3,63,950 | 5,89,336 | 8,41,756 | 7,76,352 | 7,58,106 | 7,84,415 | 8,58,482 |
| Expenses | 4,38,932 | 3,24,007 | 3,21,230 | 3,79,834 | 4,92,896 | 4,67,710 | 3,24,021 | 5,42,717 | 8,11,073 | 7,00,702 | 7,22,066 | 7,07,308 | 7,90,626 |
| Operating Profit | 10,575 | 22,038 | 34,149 | 41,658 | 35,262 | 16,053 | 39,929 | 46,619 | 30,683 | 75,650 | 36,040 | 77,108 | 67,856 |
| OPM % | 2.4% | 6.4% | 9.6% | 9.9% | 6.7% | 3.3% | 11.0% | 7.9% | 3.6% | 9.7% | 4.8% | 9.8% | 7.9% |
| Other Income | 5,860 | 5,219 | 4,356 | 4,331 | 4,097 | −7,165 | 4,696 | 4,318 | 5,124 | 5,384 | 7,112 | 7,139 | 6,550 |
| Interest | 4,201 | 3,487 | 3,743 | 3,875 | 4,925 | 5,792 | 2,933 | 4,301 | 7,588 | 7,881 | 9,311 | 8,354 | 7,967 |
| Depreciation | 5,219 | 5,698 | 6,806 | 7,664 | 8,506 | 10,273 | 10,941 | 12,348 | 13,181 | 15,866 | 16,777 | 18,420 | 18,650 |
| Profit before tax | 7,014 | 18,072 | 27,956 | 34,450 | 25,927 | −7,177 | 30,751 | 34,289 | 15,038 | 57,288 | 17,063 | 57,472 | 47,789 |
| Net Profit | 4,872 | 12,413 | 20,385 | 22,626 | 17,274 | −1,876 | 21,762 | 25,727 | 11,704 | 43,161 | 13,789 | 43,677 | 35,728 |
| EPS (₹) | 3.37 | 8.25 | 13.63 | 15.23 | 12.31 | −0.63 | 15.32 | 17.78 | 6.93 | 29.55 | 9.63 | 29.81 | 23.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,428 | 2,370 | 4,739 | 9,479 | 9,181 | 9,181 | 9,181 | 9,181 | 13,772 | 13,772 | 13,772 | 13,772 | — |
| Reserves | 66,404 | 87,610 | 97,357 | 1,04,395 | 1,03,288 | 86,217 | 1,02,657 | 1,24,354 | 1,25,949 | 1,69,645 | 1,72,716 | 2,05,746 | — |
| Borrowings | 64,893 | 58,552 | 63,271 | 65,650 | 96,765 | 1,29,790 | 1,16,649 | 1,32,020 | 1,48,977 | 1,32,628 | 1,52,271 | 1,31,822 | — |
| Other Liabilities | 1,00,158 | 83,184 | 1,08,352 | 1,16,336 | 1,26,128 | 1,04,773 | 1,26,658 | 1,45,327 | 1,53,298 | 1,66,639 | 1,68,796 | 1,78,012 | — |
| Total Liabilities | 2,33,883 | 2,31,715 | 2,73,719 | 2,95,860 | 3,35,363 | 3,29,962 | 3,55,145 | 4,10,882 | 4,41,995 | 4,82,683 | 5,07,554 | 5,29,352 | — |
| Fixed Assets | 76,781 | 1,00,033 | 1,15,958 | 1,24,053 | 1,32,494 | 1,47,022 | 1,57,085 | 1,60,514 | 1,80,048 | 1,95,998 | 2,01,142 | 2,08,569 | — |
| CWIP | 40,378 | 26,219 | 16,778 | 19,130 | 28,281 | 32,845 | 36,291 | 47,469 | 51,133 | 61,032 | 77,921 | 86,049 | — |
| Investments | 16,069 | 31,185 | 43,687 | 44,806 | 44,112 | 35,571 | 44,717 | 52,352 | 52,190 | 65,542 | 67,218 | 73,298 | — |
| Other Assets | 1,00,655 | 74,278 | 97,295 | 1,07,871 | 1,30,476 | 1,14,524 | 1,17,053 | 1,50,546 | 1,58,624 | 1,60,111 | 1,61,272 | 1,61,436 | — |
| Total Assets | 2,33,883 | 2,31,715 | 2,73,719 | 2,95,860 | 3,35,363 | 3,29,962 | 3,55,145 | 4,10,882 | 4,41,995 | 4,82,683 | 5,07,554 | 5,29,352 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 24,195 | 46,092 | 25,624 | 28,216 | 29,115 | 12,747 | 7,146 | 49,650 | 24,570 | 29,644 | 71,146 | 34,452 | 76,142 |
| Cash from Investing Activity | −18,594 | −10,215 | −13,610 | −17,684 | −17,119 | −22,569 | −29,101 | −22,935 | −21,178 | −28,030 | −31,512 | −31,641 | −22,274 |
| Cash from Financing Activity | −3,116 | −38,283 | −11,890 | −10,937 | −12,007 | 10,436 | 22,456 | −27,369 | −2,997 | −1,794 | −39,385 | −3,421 | −52,672 |
| Net Cash Flow | 2,485 | −2,406 | 124 | −405 | −11 | 614 | 502 | −653 | 395 | −180 | 250 | −610 | 1,197 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.0 | 6.0 | 14.0 | 20.0 | 22.0 | 16.0 | 5.0 | 15.0 | 16.0 | 8.0 | 21.0 | 7.0 | 19.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 20.5 |
| EPS (₹) | 4.86 | 3.37 | 8.25 | 13.63 | 15.23 | 12.31 | −0.63 | 15.32 | 17.78 | 6.93 | 29.55 | 9.63 | 29.81 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 155.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 10 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 5.3 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 6.53 |
| NPM % | 1.4 | 1.1 | 3.5 | 5.7 | 5.3 | 3.2 | −0.4 | 5.9 | 4.3 | 1.4 | 5.5 | 1.8 | 5.5 |
| OPM % | 4.0 | 2.4 | 6.0 | 10.0 | 10.0 | 7.0 | 3.3 | 11.0 | 8.0 | 3.6 | 10.0 | 4.8 | 10.0 |
| D/E | 1.40 | 0.94 | 0.65 | 0.62 | 0.58 | 0.86 | 1.36 | 1.04 | 0.99 | 1.07 | 0.72 | 0.82 | 0.60 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 0.8 |