Not investment advice. Data and computed figures, for information only.
| Name | P/E | Mar Cap ₹ Cr | ROCE % | ROE % |
|---|
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,585 | 2,034 | 2,053 | 2,033 | 2,093 | 2,355 | 2,245 | 2,247 | 2,309 | 2,556 | 2,392 | 2,388 | 2,788 |
| Expenses | 1,278 | 1,673 | 1,722 | 1,711 | 1,700 | 1,913 | 1,782 | 1,818 | 1,892 | 2,012 | 1,859 | 1,905 | 2,119 |
| Operating Profit | 308 | 361 | 331 | 322 | 393 | 441 | 463 | 429 | 416 | 545 | 533 | 484 | 670 |
| OPM % | 19.4% | 17.7% | 16.1% | 15.8% | 18.8% | 18.7% | 20.6% | 19.1% | 18.0% | 21.3% | 22.3% | 20.3% | 24.0% |
| Other Income | 45 | −1 | 91 | −118 | 21 | 26 | 20 | −179 | 33 | −30 | 38 | 48 | 25 |
| Interest | 31 | 44 | 33 | 29 | 24 | 23 | 17 | 22 | 19 | 20 | 18 | 20 | 12 |
| Depreciation | 69 | 90 | 100 | 98 | 99 | 100 | 98 | 100 | 100 | 103 | 108 | 107 | 111 |
| Profit before tax | 252 | 225 | 289 | 77 | 290 | 345 | 368 | 128 | 331 | 392 | 446 | 404 | 572 |
| Net Profit | 164 | 136 | 221 | 1 | 199 | 246 | 276 | 64 | 233 | 281 | 364 | 307 | 424 |
| EPS (₹) | 6.42 | 5.72 | 7.09 | 2.35 | 7.58 | 9.05 | 9.78 | 2.67 | 9.19 | 11.14 | 12.86 | 11.79 | 15.84 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,144 | 2,867 | 3,156 | 3,258 | 3,746 | 4,619 | 5,395 | 5,797 | 6,204 | 7,662 | 8,897 | 9,599 | 10,126 |
| Expenses | 2,604 | 2,573 | 2,705 | 2,803 | 3,051 | 3,715 | 3,843 | 4,472 | 5,272 | 6,338 | 7,166 | 7,609 | 7,894 |
| Operating Profit | 541 | 294 | 451 | 455 | 695 | 904 | 1,552 | 1,325 | 932 | 1,324 | 1,731 | 1,990 | 2,232 |
| OPM % | 17.2% | 10.3% | 14.3% | 14.0% | 18.6% | 19.6% | 28.8% | 22.9% | 15.0% | 17.3% | 19.5% | 20.7% | 22.0% |
| Other Income | 32 | 21 | 11 | 41 | 56 | 65 | 59 | 54 | 123 | 17 | −114 | 80 | 81 |
| Interest | 32 | 35 | 27 | 28 | 22 | 20 | 12 | 11 | 48 | 141 | 88 | 79 | 69 |
| Depreciation | 180 | 163 | 173 | 178 | 182 | 210 | 209 | 232 | 262 | 357 | 398 | 418 | 429 |
| Profit before tax | 361 | 117 | 262 | 291 | 546 | 739 | 1,389 | 1,136 | 745 | 843 | 1,131 | 1,573 | 1,814 |
| Net Profit | 254 | 93 | 195 | 239 | 442 | 604 | 1,141 | 890 | 479 | 523 | 785 | 1,184 | 1,375 |
| EPS (₹) | 10.07 | 3.69 | 7.71 | 9.49 | 17.60 | 23.99 | 44.94 | 34.85 | 18.58 | 21.57 | 29.08 | 44.98 | 51.63 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | — |
| Reserves | 2,183 | 2,234 | 2,430 | 2,663 | 3,097 | 3,602 | 4,676 | 5,467 | 5,817 | 6,307 | 6,923 | 8,038 | — |
| Borrowings | 935 | 867 | 716 | 628 | 465 | 501 | 265 | 807 | 1,481 | 1,438 | 1,363 | 809 | — |
| Other Liabilities | 669 | 765 | 788 | 799 | 961 | 1,130 | 1,099 | 1,338 | 1,300 | 3,326 | 3,432 | 3,477 | — |
| Total Liabilities | 3,812 | 3,892 | 3,960 | 4,116 | 4,549 | 5,258 | 6,066 | 7,637 | 8,623 | 11,097 | 11,744 | 12,350 | — |
| Fixed Assets | 1,800 | 2,014 | 1,983 | 1,953 | 1,940 | 2,059 | 2,072 | 2,418 | 2,751 | 4,554 | 4,267 | 4,627 | — |
| CWIP | 267 | 129 | 95 | 73 | 66 | 133 | 235 | 306 | 140 | 343 | 622 | 773 | — |
| Investments | 16 | 26 | 136 | 87 | 120 | 310 | 505 | 989 | 626 | 862 | 980 | 844 | — |
| Other Assets | 1,729 | 1,723 | 1,746 | 2,003 | 2,422 | 2,756 | 3,254 | 3,924 | 5,105 | 5,339 | 5,875 | 6,106 | — |
| Total Assets | 3,812 | 3,892 | 3,960 | 4,116 | 4,549 | 5,258 | 6,066 | 7,637 | 8,623 | 11,097 | 11,744 | 12,350 | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 522 | 468 | 709 | 282 | 341 | 501 | 570 | 1,090 | 856 | 806 | 945 | 1,321 | 1,142 |
| Cash from Investing Activity | −369 | −689 | −218 | −149 | −135 | −165 | −509 | −521 | −851 | −725 | −1,215 | −870 | −247 |
| Cash from Financing Activity | −136 | 251 | −462 | −159 | −130 | −183 | −137 | −306 | 427 | 507 | −553 | −283 | −754 |
| Net Cash Flow | 18 | 29 | 29 | −26 | 75 | 153 | −76 | 264 | 432 | 588 | −823 | 169 | 142 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 28.0 | 14.0 | 5.0 | 9.0 | 10.0 | 16.0 | 19.0 | 31.0 | 20.0 | 11.0 | 13.0 | 15.0 | 17.0 |
| ROE % | — | — | — | — | — | — | — | — | — | — | — | — | 15.7 |
| EPS (₹) | 18.96 | 10.07 | 3.69 | 7.71 | 9.49 | 17.60 | 23.99 | 44.94 | 34.85 | 18.58 | 21.57 | 29.08 | 44.98 |
| Book Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 318.0 |
| Face Value (₹) | — | — | — | — | — | — | — | — | — | — | — | — | 1 |
| P/E | — | — | — | — | — | — | — | — | — | — | — | — | 35.4 |
| Div Yield % | — | — | — | — | — | — | — | — | — | — | — | — | 0.31 |
| NPM % | 14.6 | 8.0 | 3.2 | 6.2 | 7.2 | 11.6 | 12.9 | 20.9 | 15.2 | 7.6 | 6.8 | 8.9 | 12.2 |
| OPM % | 23.0 | 17.0 | 10.0 | 14.0 | 14.0 | 19.0 | 20.0 | 29.0 | 23.0 | 15.0 | 17.0 | 19.0 | 21.0 |
| D/E | 0.31 | 0.42 | 0.38 | 0.29 | 0.23 | 0.15 | 0.14 | 0.06 | 0.15 | 0.25 | 0.23 | 0.20 | 0.10 |
| P/B | — | — | — | — | — | — | — | — | — | — | — | — | 6.0 |